GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Table Trac Inc (OTCPK:TBTC) » Definitions » Net-Net Working Capital

Table Trac (Table Trac) Net-Net Working Capital : $1.35 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is Table Trac Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Table Trac's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $1.35.

The industry rank for Table Trac's Net-Net Working Capital or its related term are showing as below:

TBTC's Price-to-Net-Net-Working-Capital is ranked better than
72.36% of 199 companies
in the Travel & Leisure industry
Industry Median: 7.58 vs TBTC: 3.48

Table Trac Net-Net Working Capital Historical Data

The historical data trend for Table Trac's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Table Trac Net-Net Working Capital Chart

Table Trac Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 0.66 0.90 1.00 1.35

Table Trac Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.19 1.20 1.20 1.35

Competitive Comparison of Table Trac's Net-Net Working Capital

For the Resorts & Casinos subindustry, Table Trac's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Table Trac's Price-to-Net-Net-Working-Capital Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Table Trac's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Table Trac's Price-to-Net-Net-Working-Capital falls into.



Table Trac Net-Net Working Capital Calculation

Table Trac's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5.057+0.75 * 2.109+0.5 * 2.904-1.839
-0-0)/4.63486
=1.35

Table Trac's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5.057+0.75 * 2.109+0.5 * 2.904-1.839
-0-0)/4.63486
=1.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Table Trac  (OTCPK:TBTC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Table Trac Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Table Trac's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Table Trac (Table Trac) Business Description

Traded in Other Exchanges
N/A
Address
6101 Baker Road, Suite 206, Minnetonka, MN, USA, 55345
Table Trac Inc develops patented proprietary information and management systems that automate and monitor the operations of casino table game operations. It also provides technical support to the casinos. The company mainly operates in the United States, Australia, Japan, the Caribbean and countries in both Central and South America. It derives the majority of its revenues from system sales. The Company sells and leases systems and technical support to casinos. It has casino management systems, table games management systems, DataTrac, KioskTrac and ancillary products installed with on-going support and maintenance contracts.
Executives
William Martinez director 6101 BAKER RD, #206, MINNETONKA MN 55345
Thomas J Mertens director 6101 BAKER RD., #206, MINNETONKA MN 55345
Louis C Fornetti director 6101 BAKER ROAD, SUITE 206, MINNETONKA MN 55345
Randy Gilbert officer: Chief Financial Officer 2415 ANNAPOLIS LANE, SUITE 100, PLYMOUTH MN 55441
Gary L Loebig director 206 WILD BASIN ROAD, BLDG B 4TH FLOOR, AUSTIN TX 78746
Brian Hinchley officer: Chief Financial Officer 6101 BAKER ROAD, SUITE 206, MINNETONKA MN 55345
Chad B Hoehne director, officer: President and CEO 15612 HIGHWAY 7, SUITE 331, MINNETONKA MN 55345
Steven A Browne director 1960 NEWMAN, CARSON CITY NV 89703
Michael I Connolly director 7800 BELFORT PARKWAY, SUITE 165, JACKSONVILLE FL 32256
Robert Siqveland director, officer: Exec. Asst and Secretary 15612 HIGHWAY 7, SUITE 331, MINNETONKA MN 55345
Glenn Joseph Goulet director 10708 BULL RIDGE DRIVE, AUSTIN TX 78759
Scott E Smith director 10513 RIGBY DRIVE, EDEN PRAIRIE MN 55447

Table Trac (Table Trac) Headlines

From GuruFocus

Table Trac Receives License in Mississippi

By sperokesalga sperokesalga 02-17-2023

Table Trac, Inc. Reports 2022 First Quarter Earnings

By PRNewswire PRNewswire 07-09-2022

Table Trac adds two more sites in Northern Nevada

By sperokesalga sperokesalga 06-01-2023

Table Trac Announces Cash Dividend

By Value_Insider Value_Insider 11-28-2022

Waymore Casino of Panama selects Table Trac's CasinoTrac system

By PRNewswire PRNewswire 08-04-2022

Golden Buffalo Casino and Motel selects the CasinoTrac Management System

By Value_Insider Value_Insider 11-01-2022

TABLE TRAC INC. INITIATES AGGRESSIVE EXPANSION PLAN

By sperokesalga sperokesalga 05-31-2023

Table Trac, Inc. Reports 2022 First Quarter Earnings

By PRNewswire PRNewswire 06-29-2022

Table Trac Announces Third Quarter 2022 Results

By Value_Insider Value_Insider 11-10-2022