TBTC (Table Trac) Cyclically Adjusted Revenue per Share: $2.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TBTC Table Trac Inc TBTC
73 GF Score
Price $4.40
GF Value $4.48
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Table Trac Cyclically Adjusted Revenue per Share?

Table Trac TBTC 73 Cyclically Adjusted Revenue per Share is $2.18 as of Mar. 2026. GuruFocus rates TBTC with a GF Score™ of 73/100 and a GF Value™ of $4.48 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Table Trac's adjusted revenue per share for the three months ended in Mar. 2026 was $0.842. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $2.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Table Trac's average Cyclically Adjusted Revenue Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Table Trac was 19.30% per year. The lowest was 6.90% per year. And the median was 10.80% per year.

As of today (2026-07-23), Table Trac's current stock price is $4.40. Table Trac's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $2.18. Table Trac's Cyclically Adjusted PS Ratio of today is 2.02.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Table Trac was 3.34. The lowest was 1.10. And the median was 2.35.


Table Trac  (OTCPK:TBTC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Table Trac's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.40/2.18
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Table Trac was 3.34. The lowest was 1.10. And the median was 2.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Table Trac Cyclically Adjusted Revenue per Share Related Terms


Table Trac Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Table Trac's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Table Trac Cyclically Adjusted Revenue per Share Chart

Table Trac Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.39 1.60 1.71 1.91 2.08

Table Trac Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.97 2.01 2.05 2.08 2.18

TBTC vs CNTY, CPHC, FLL: Cyclically Adjusted Revenue per Share Comparison

For the Resorts & Casinos subindustry, Table Trac's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Table Trac Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Table Trac's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Table Trac's Cyclically Adjusted PS Ratio falls into.


TBTC
73GF Score
Table Trac Inc TBTC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Table Trac Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Table Trac's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.842/330.2130*330.2130
=0.842

Current CPI (Mar. 2026) = 330.2130.

Table Trac Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.425 241.018 0.582
201609 0.257 241.428 0.352
201612 0.403 241.432 0.551
201703 0.244 243.801 0.330
201706 0.484 244.955 0.652
201709 0.413 246.819 0.553
201712 0.273 246.524 0.366
201803 0.241 249.554 0.319
201806 0.672 251.989 0.881
201809 0.521 252.439 0.682
201812 0.311 251.233 0.409
201903 0.304 254.202 0.395
201906 0.500 256.143 0.645
201909 0.542 256.759 0.697
201912 0.411 256.974 0.528
202003 0.251 258.115 0.321
202006 0.252 257.797 0.323
202009 0.265 260.280 0.336
202012 0.212 260.474 0.269
202103 0.483 264.877 0.602
202106 0.320 271.696 0.389
202109 0.320 274.310 0.385
202112 0.404 278.802 0.478
202203 0.729 287.504 0.837
202206 0.544 296.311 0.606
202209 0.504 296.808 0.561
202212 0.633 296.797 0.704
202303 0.498 301.836 0.545
202306 0.528 305.109 0.571
202309 0.399 307.789 0.428
202312 0.627 306.746 0.675
202403 0.439 312.332 0.464
202406 0.747 314.175 0.785
202409 0.551 315.301 0.577
202412 0.678 315.605 0.709
202503 0.766 319.799 0.791
202506 0.502 322.561 0.514
202509 0.457 324.800 0.465
202512 0.647 324.054 0.659
202603 0.842 330.213 0.842

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $2.18 mean?
Table Trac (TBTC) has a Cyclically Adjusted Revenue per Share of $2.18 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Table Trac and its competitors.
Is Table Trac's Cyclically Adjusted Revenue per Share too high?
Table Trac's current Cyclically Adjusted Revenue per Share is $2.18. Overall, Table Trac has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Table Trac's Cyclically Adjusted Revenue per Share compare to CNTY and CPHC?
Table Trac's Cyclically Adjusted Revenue per Share of $2.18 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Table Trac and its competitors. Table Trac's current Cyclically Adjusted Revenue per Share is $2.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Table Trac stock overvalued right now?
Based on GuruFocus' analysis, Table Trac (TBTC) is currently considered Fairly Valued. The stock's GF Value™ is $4.48, compared to a current price of $4.40 — trading 1.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $2.18. Table Trac's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Table Trac (TBTC), the current Cyclically Adjusted Revenue per Share is $2.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Table Trac (TBTC) Overvalued in 2026?

Based on GuruFocus' analysis, Table Trac stock appears to be undervalued. The current stock price of $4.40 is trading 1.8% below its estimated GF Value™ of $4.48. GuruFocus considers Table Trac to be Fairly Valued.

Key valuation signals for TBTC:

  • Cyclically Adjusted Revenue per Share: $2.18
  • GF Value™: $4.48 vs. price of $4.40 (1.8% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the TBTC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Table Trac Business Description

Address 6101 Baker Road, Suite 206, Minnetonka, MN, USA, 55345
Table Trac Inc has developed and patented a proprietary information and management system (Table Trac system) that automates and monitors the operations of casino table game operations. In addition to its table games management system, it has developed a secure, unified, and stable Casino Management System (CMS) offering end-to-end casino resort functionality for guest rewards and loyalty marketing operations, marketing analysis, guest service, promotions, administration / management, vault / cage management and audit / accounting tasks, altogether a powerful, elegant technology ecosystem of value, efficiency and reliability for casinos seeking to add or upgrade their casino management systems. It operates in single segment, the casino products segment.
73GF Score

Get the complete analysis for TBTC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.40
Price
$4.48
GF Value