GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » VEREIT Inc (NYSE:VER) » Definitions » Owner Earnings per Share (TTM)

VEREIT (VEREIT) Owner Earnings per Share (TTM) : 2.86 (As of Sep. 2021)


View and export this data going back to 2011. Start your Free Trial

What is VEREIT Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

VEREIT's Owner Earnings per Share (TTM) ended in Sep. 2021 was $2.86. It's Price-to-Owner-Earnings ratio for today is 17.59.


The historical rank and industry rank for VEREIT's Owner Earnings per Share (TTM) or its related term are showing as below:

VER' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 8.81   Med: 14.41   Max: 99.22
Current: 17.59


During the past 10 years, the highest Price-to-Owner-Earnings ratio of VEREIT was 99.22. The lowest was 8.81. And the median was 14.41.


VER's Price-to-Owner-Earnings is not ranked
in the REITs industry.
Industry Median: 14.08 vs VER: 17.59

VEREIT's Earnings per Share (Diluted) for the three months ended in Sep. 2021 was $0.25. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2021 was $0.85. It's PE Ratio ratio for today is 59.18.

VEREIT's EPS without NRI for the three months ended in Sep. 2021 was $0.25. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2021 was $0.85. It's PE Ratio without NRI ratio for today is 59.18.


VEREIT Owner Earnings per Share (TTM) Historical Data

The historical data trend for VEREIT's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

VEREIT Owner Earnings per Share (TTM) Chart

VEREIT Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.63 3.91 2.63 0.51 2.73

VEREIT Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.43 2.73 2.82 2.98 2.86

Competitive Comparison of VEREIT's Owner Earnings per Share (TTM)

For the REIT - Diversified subindustry, VEREIT's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VEREIT's Price-to-Owner-Earnings Distribution in the REITs Industry

For the REITs industry and Real Estate sector, VEREIT's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where VEREIT's Price-to-Owner-Earnings falls into.



VEREIT Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

VEREIT's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 219
Depreciation, Depletion and Amortization 453
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 27
Change In Working Capital 12
Shares Outstanding (Diluted Average) 230

1. Start with "Net Income" from income statement. VEREIT's Net Income for the trailing twelve months (TTM) ended in Sep. 2021 was $219 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. VEREIT's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2021 was $453 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. VEREIT's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2021 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $27 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

VEREIT's 5-Year Average Maintenance Capital Expenditure = $27 Mil

5. "Change In Working Capital" is from cashflow statement. VEREIT's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2021 was $12 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. VEREIT's Shares Outstanding (Diluted Average) for the months ended in Sep. 2021 was 230.179 Mil.

VEREIT's Onwer Earnings Per Share for Sep. 2021 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 219.488 +452.918+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-26.522757657423+12.208)/230.179
=2.86

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=50.30/2.86
=17.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


VEREIT Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of VEREIT's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


VEREIT (VEREIT) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » VEREIT Inc (NYSE:VER) » Definitions » Owner Earnings per Share (TTM)
Traded in Other Exchanges
N/A
Address
2325 East Camelback Road, 9th Floor, Phoenix, AZ, USA, 85016
VEREIT Inc is a real estate investment trust primarily involved in the ownership of property located in the U.S. and Canada. VEREIT organizes its operations through the Real Estate Investment segment and the investment management segment. The company derives the vast majority of its income from its Real Estate Investment division in the form of rental income from long-term leases. This business unit owns and manages a real estate portfolio that is fairly evenly diversified between retail, restaurant, office, and industrial properties. A sizable amount of the company's total rental income is derived from customers in the casual dining restaurant and manufacturing industries.
Executives
Mary Hogan Preusse director C/O KIMCO REALTY CORP., 3333 NEW HYDE PARK ROAD, NEW HYDE PARK NY 11042
Julie Richardson director YEXT, INC., 1 MADISON AVENUE, 5TH FLOOR, NEW YORK NY 10010
Eugene A Pinover director 333 CENTRAL PARK WEST, APT 66 NEW YORK NY 10025
Hugh R Frater director, other: Non-Executive Chairman C/O FANNIE MAE, 1100 15TH STREET NW, WASHINGTON DC 20005
Glenn J Rufrano director, officer: Chief Executive Officer C/O NEW PLAN EXCEL REALTY TRUST, INC., 1120 AVENUE OF THE AMERICAS, SUITE 1200, NEW YORK NY 10036
Gavin Brandon officer: SVP & Chief Accounting Officer 2325 E CAMELBACK RD, 9TH FLOOR, PHOENIX AZ 85016
Mark S Ordan director 7315 WISCONSIN AVENUE, SUITE #250 WEST, BETHESDA MD 20814
David Henry director 3333 NEW HYDE PARK ROAD, NEW HYDE PARK NY 11042
Richard J Lieb director C/O GREENHILL & CO., INC.,, 300 PARK AVENUE, NEW YORK NY 10022
Paul H Mcdowell officer: See Remarks 110 MAIDEN LANE, NEW YORK NY 10005
Michael J. Bartolotta officer: See Remarks 7 VIK DRIVE, WARWICK NY 10990
Lauren Goldberg officer: See Remarks 23 W. 73RD. ST. #508 NEW YORK NY 10023
Thomas W Roberts officer: See Remarks 2325 E. CAMELBACK ROAD, SUITE 1100, PHOENIX NY 85016
Miller William Craig Jr. officer: See Remarks 315 PONDFIELD ROAD BRONXVILLE NY 10708
Bruce D Frank director 405 PARK AVENUE, NEW YORK NY 10022

VEREIT (VEREIT) Headlines

From GuruFocus

VEREIT� Completes One-for-Five Reverse Stock Split

By PRNewswire PRNewswire 12-18-2020

VEREIT Stock Is Believed To Be Modestly Overvalued

By GF Value GF Value 04-21-2021

Vereit Inc (VER) CEO Glenn J Rufrano Bought $253,200 of Shares

By GuruFocus Research GuruFocus Editor 09-23-2020

VEREIT� Announces October Common Stock Dividend

By PRNewswire PRNewswire 10-15-2021