GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Western Alliance Bancorp (NYSE:WAL) » Definitions » Owner Earnings per Share (TTM)

Western Alliance Bancorp (Western Alliance Bancorp) Owner Earnings per Share (TTM) : 7.66 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Western Alliance Bancorp Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Western Alliance Bancorp's Owner Earnings per Share (TTM) ended in Mar. 2024 was $7.66. It's Price-to-Owner-Earnings ratio for today is 7.66.


The historical rank and industry rank for Western Alliance Bancorp's Owner Earnings per Share (TTM) or its related term are showing as below:

WAL' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.47   Med: 13.6   Max: 23.05
Current: 7.65


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Western Alliance Bancorp was 23.05. The lowest was 3.47. And the median was 13.60.


WAL's Price-to-Owner-Earnings is ranked better than
50.9% of 945 companies
in the Banks industry
Industry Median: 7.77 vs WAL: 7.65

Western Alliance Bancorp's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $1.33. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $6.86. It's PE Ratio ratio for today is 8.55.

Western Alliance Bancorp's EPS without NRI for the three months ended in Dec. 2023 was $1.08. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $6.72. It's PE Ratio without NRI ratio for today is 8.73.


Western Alliance Bancorp Owner Earnings per Share (TTM) Historical Data

The historical data trend for Western Alliance Bancorp's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Alliance Bancorp Owner Earnings per Share (TTM) Chart

Western Alliance Bancorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.41 4.88 7.75 9.02 7.66

Western Alliance Bancorp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.51 7.21 7.78 7.66 -

Competitive Comparison of Western Alliance Bancorp's Owner Earnings per Share (TTM)

For the Banks - Regional subindustry, Western Alliance Bancorp's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Alliance Bancorp's Price-to-Owner-Earnings Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Western Alliance Bancorp's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Western Alliance Bancorp's Price-to-Owner-Earnings falls into.



Western Alliance Bancorp Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Western Alliance Bancorp's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 758
Depreciation, Depletion and Amortization 64
Change In Deferred Tax -19
5Y Average of Maintenance Capital Expenditure 69
Change In Working Capital 178
Shares Outstanding (Diluted Average) 109

1. Start with "Net Income" from income statement. Western Alliance Bancorp's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was $758 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Western Alliance Bancorp's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was $64 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Western Alliance Bancorp's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was $-19 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $69 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Western Alliance Bancorp's 5-Year Average Maintenance Capital Expenditure = $69 Mil

5. "Change In Working Capital" is from cashflow statement. Western Alliance Bancorp's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was $178 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Western Alliance Bancorp's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 109.000 Mil.

Western Alliance Bancorp's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 757.6 +64+-19.4
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-68.952516273027+178.1)/109.000
=7.66

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=58.68/7.66
=7.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Western Alliance Bancorp Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Western Alliance Bancorp's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Alliance Bancorp (Western Alliance Bancorp) Business Description

Address
One East Washington Street, Suite 1400, Phoenix, AZ, USA, 85004
Western Alliance Bancorporation is a Las Vegas-based holding company with regional banks operating in Nevada, Arizona, and California. The bank offers retail banking services and focuses on mortgages for retail customers and commercial loans, mainly for real estate. The bank also has an investment advisory business that manages investment portfolios for Western clients and clients of other banks.
Executives
Robert P Latta director 650 PAGE MILL ROAD, PALO ALTO CA 94304
Jessica H Jarvi officer: CLO & Secretary 1 E. WASHINGTON STREET, SUITE1400, PHOENIX AZ 85004
Anthony T Meola director 18400 VON KARMAN AVENUE, SUITE 1000, IRVINE CA 92612
Mary E Tuuk director 625 KENMOOR AVE SE, SUITE 301, GRAND RAPIDS MI 49456
Marianne Boyd Johnson director
Tim R Bruckner officer: EVP, Chief Credit Officer ONE E. WASHINGTON ST., SUITE 1400, PHOENIX AZ 85040
Ardrey J. Kelly Jr. officer: SVP, Chief Accounting Officer ONE E. WASHINGTON STREET, SUITE 1400, PHOENIX AZ 85004
Kevin M Blakely director HUNTINGTON CENTER, 41 S. HIGH STREET, COLUMBUS OH 43287
Paul Galant director 88 WEST PLUMERIA DRIVE, SAN JOSE CA 95134
Stephen Russell Curley officer: Chief Banking Ofc.-NBL 5103 E. KELTON LANE, SCOTTSDALE AZ 85254
Emily Nachlas officer: Chief Risk Officer 1 E. WASHINGTON STREET, SUITE 1400, PHOENIX AZ 85004
Donald D Snyder director
Patricia L. Arvielo director 8390 EAST CRESCENT PARKWAY, SUITE 650, GREENWOOD VILLAGE CO 80111
Dale Gibbons officer: EVP and CFO 2700 W. SAHARA AVE., LAS VEGAS NV 89102
Bryan K Segedi director 1 E WASHINGTON STREET, SUITE 1400, PHOENIX AZ 85004