Valuenex Japan (TSE:4422) ROC % : -61.11% (As of Jan. 2024)

View and export this data going back to 2018. Start your Free Trial

What is Valuenex Japan ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Valuenex Japan's annualized return on capital (ROC %) for the quarter that ended in Jan. 2024 was -61.11%.

As of today (2024-04-28), Valuenex Japan's WACC % is 3.01%. Valuenex Japan's ROC % is -14.54% (calculated using TTM income statement data). Valuenex Japan earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Valuenex Japan ROC % Historical Data

The historical data trend for Valuenex Japan's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Valuenex Japan ROC % Chart

Valuenex Japan Annual Data

Trend

Jul16

Jul17

Jul18

Jul19

Jul20

Jul21

Jul22

Jul23

ROC %

Get a 7-Day Free Trial

-43.58

-47.12

-82.50

10.52

15.36

Valuenex Japan Quarterly Data
	Apr19	Jul19	Oct19	Jan20	Apr20	Jul20	Oct20	Jan21	Apr21	Jul21	Oct21	Jan22	Apr22	Jul22	Oct22	Jan23	Apr23	Jul23	Oct23	Jan24
ROC %	Get a 7-Day Free Trial															11.84	209.64	-67.56	-107.64	-61.11

Valuenex Japan ROC % Calculation

Valuenex Japan's annualized Return on Capital (ROC %) for the fiscal year that ended in Jul. 2023 is calculated as:

	ROC % (A: Jul. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Jul. 2022 )	+	Invested Capital (A: Jul. 2023 ))	/ count )
=	38.824 * ( 1 - 1.1% )	/	( (275.034	+	224.96)	/ 2 )
=	38.396936	/	249.997
=	15.36 %

where

	Invested Capital		(A: Jul. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	967.857	-	30.541	-	( 820.451	-	max(0, 230.808	-	893.09	+	820.451	))
=	275.034

	Invested Capital		(A: Jul. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	941.149	-	4.187	-	( 793.78	-	max(0, 160.78	-	872.782	+	793.78	))
=	224.96

Valuenex Japan's annualized Return on Capital (ROC %) for the quarter that ended in Jan. 2024 is calculated as:

	ROC % (Q: Jan. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Oct. 2023 )	+	Invested Capital (Q: Jan. 2024 ))	/ count )
=	-107.484 * ( 1 - -0.27% )	/	( (195.315	+	157.386)	/ 2 )
=	-107.7742068	/	176.3505
=	-61.11 %

where

	Invested Capital		(Q: Oct. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	864.452	-	3.795	-	( 711.082	-	max(0, 133.855	-	799.197	+	711.082	))
=	195.315

	Invested Capital		(Q: Jan. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	800.564	-	3.566	-	( 657.877	-	max(0, 98.413	-	738.025	+	657.877	))
=	157.386

Note: The Operating Income data used here is four times the quarterly (Jan. 2024) data.

Valuenex Japan (TSE:4422) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Valuenex Japan's WACC % is 3.01%. Valuenex Japan's ROC % is -14.54% (calculated using TTM income statement data). Valuenex Japan earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Valuenex Japan ROC % Related Terms

Thank you for viewing the detailed overview of Valuenex Japan's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Valuenex Japan (TSE:4422) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Valuenex Japan Inc (TSE:4422) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

4-5-16 Minakami, Bunkyo-ku, Twin Hills Yodoya, Tokyo, JPN, 112-0006

Website

http://www.valuenex.com

Valuenex Japan Inc provides information analysis services. It also offers document analysis tools including TechRadar and DocRadar and consulting services using it. Its analysis is used by departments such as research and development, marketing, management planning, centering on the intellectual property of various industries such as electronic equipment, transportation equipment, precision equipment, chemistry, information communication. Services offered by the company include data creation plan, multi-client service, coaching, and service overview.

Valuenex Japan (TSE:4422) Headlines

No Headlines