GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Samaggi Insurance PCL (BKK:SMG-R) » Definitions » ROIC %

Samaggi Insurance PCL (BKK:SMG-R) ROIC % : 14.82% (As of Mar. 2016)


View and export this data going back to 1986. Start your Free Trial

What is Samaggi Insurance PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Samaggi Insurance PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2016 was 14.82%.

As of today (2024-04-27), Samaggi Insurance PCL's WACC % is 0.00%. Samaggi Insurance PCL's ROIC % is 20.83% (calculated using TTM income statement data). Samaggi Insurance PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Samaggi Insurance PCL ROIC % Historical Data

The historical data trend for Samaggi Insurance PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samaggi Insurance PCL ROIC % Chart

Samaggi Insurance PCL Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 2.45 7.81 10.11 7.88

Samaggi Insurance PCL Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.69 5.05 7.68 6.39 14.82

Competitive Comparison of Samaggi Insurance PCL's ROIC %

For the Insurance - Property & Casualty subindustry, Samaggi Insurance PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samaggi Insurance PCL's ROIC % Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Samaggi Insurance PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Samaggi Insurance PCL's ROIC % falls into.



Samaggi Insurance PCL ROIC % Calculation

Samaggi Insurance PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2015 is calculated as:

ROIC % (A: Dec. 2015 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2014 ) + Invested Capital (A: Dec. 2015 ))/ count )
=1082.206 * ( 1 - 19.43% )/( (9755.5933 + 12363.9028)/ 2 )
=871.9333742/11059.74805
=7.88 %

where

Invested Capital(A: Dec. 2014 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=10320.627 - 671.747 - ( 126.447 - 5% * 4663.206 )
=9755.5933

Invested Capital(A: Dec. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=13314.348 - 1173.658 - ( 26.03 - 5% * 4984.856 )
=12363.9028

Samaggi Insurance PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2016 is calculated as:

ROIC % (Q: Mar. 2016 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2015 ) + Invested Capital (Q: Mar. 2016 ))/ count )
=1917.696 * ( 1 - 19.81% )/( (12180.80125 + 8574.93935)/ 2 )
=1537.8004224/10377.8703
=14.82 %

where

Invested Capital(Q: Dec. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=13314.348 - 1173.658 - ( 26.03 - 5% * 1322.825 )
=12180.80125

Invested Capital(Q: Mar. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=13611.716 - 4668.45 - ( 443.778 - 5% * 1509.027 )
=8574.93935

Note: The EBIT data used here is four times the quarterly (Mar. 2016) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Samaggi Insurance PCL  (BKK:SMG-R) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Samaggi Insurance PCL's WACC % is 0.00%. Samaggi Insurance PCL's ROIC % is 20.83% (calculated using TTM income statement data). Samaggi Insurance PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Samaggi Insurance PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Samaggi Insurance PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Samaggi Insurance PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Samaggi Insurance PCL (BKK:SMG-R) Business Description

Traded in Other Exchanges
N/A
Address
Siam Commercial Samaggi Insurance Public Company Limited operates a non-life insurance business including fire, marine and cargo, motor and miscellaneous insurance.

Samaggi Insurance PCL (BKK:SMG-R) Headlines

No Headlines