GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » China XD Plastics Co Ltd (OTCPK:CXDC) » Definitions » ROIC %

China XD Plastics Co (China XD Plastics Co) ROIC % : 11.54% (As of Dec. 2020)


View and export this data going back to 2007. Start your Free Trial

What is China XD Plastics Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China XD Plastics Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2020 was 11.54%.

As of today (2024-04-26), China XD Plastics Co's WACC % is 0.00%. China XD Plastics Co's ROIC % is 0.00% (calculated using TTM income statement data). China XD Plastics Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China XD Plastics Co ROIC % Historical Data

The historical data trend for China XD Plastics Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China XD Plastics Co ROIC % Chart

China XD Plastics Co Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.84 2.77 5.35 0.68 4.41

China XD Plastics Co Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.14 1.06 6.43 -1.33 11.54

Competitive Comparison of China XD Plastics Co's ROIC %

For the Specialty Chemicals subindustry, China XD Plastics Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China XD Plastics Co's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, China XD Plastics Co's ROIC % distribution charts can be found below:

* The bar in red indicates where China XD Plastics Co's ROIC % falls into.



China XD Plastics Co ROIC % Calculation

China XD Plastics Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2020 is calculated as:

ROIC % (A: Dec. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2019 ) + Invested Capital (A: Dec. 2020 ))/ count )
=93.321 * ( 1 - -3.27% )/( (2076.431 + 2298.778)/ 2 )
=96.3725967/2187.6045
=4.41 %

where

Invested Capital(A: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2635.882 - 573.542 - ( 17.202 - max(0, 1278.954 - 1264.863+17.202))
=2076.431

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2923.926 - 546.886 - ( 78.262 - max(0, 1230.282 - 1344.761+78.262))
=2298.778

China XD Plastics Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2020 is calculated as:

ROIC % (Q: Dec. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2020 ) + Invested Capital (Q: Dec. 2020 ))/ count )
=255.14 * ( 1 - -3.54% )/( (2278.493 + 2298.778)/ 2 )
=264.171956/2288.6355
=11.54 %

where

Invested Capital(Q: Sep. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3012.883 - 525.615 - ( 208.775 - max(0, 1343.196 - 1650.723+208.775))
=2278.493

Invested Capital(Q: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2923.926 - 546.886 - ( 78.262 - max(0, 1230.282 - 1344.761+78.262))
=2298.778

Note: The Operating Income data used here is four times the quarterly (Dec. 2020) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China XD Plastics Co  (OTCPK:CXDC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China XD Plastics Co's WACC % is 0.00%. China XD Plastics Co's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China XD Plastics Co ROIC % Related Terms

Thank you for viewing the detailed overview of China XD Plastics Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China XD Plastics Co (China XD Plastics Co) Business Description

Traded in Other Exchanges
N/A
Address
Number 9 Dalian North Road, Haping Road Centralized Industrial Park, Harbin Development Zone, Heilongjiang, CHN, 150060
China XD Plastics Co Ltd manufactures special plastic material that is used for automobiles. Its product offering includes automobile exteriors, interiors and other components such as air conditioner casing, heating and ventilation casing, engine covers and air ducts which marketed are predominantly sold in China.
Executives
Dahe Zhang director, officer: Chief Financial Officer 500 5TH AVENUE, SUITE 4120, NEW YORK NY 10110
Jie Han director, 10 percent owner, officer: Chief Executive Officer NO 9 QINLING RD, YINGBIN RD, CENTRALIZED IND PARK, HARBIN DEVELP CTR HEILONGJIANG F4 150078
Qingwei Ma officer: Chief Operating Officer NO 9 QINLING RD, YINGBIN RD, CENTRALIZED IND PARK, HARBIN DEVELP CTR HEILONGJIANG F4 150078
Faith Dawn Ltd 10 percent owner NO. 9 DALIAN NORTH ROAD HAPING ROAD CENTRALIZED INDUSTRIAL PARK HEILONGJIANG PROVINCE F4 00000
Faith Abundant Ltd 10 percent owner NO. 9 DALIAN NORTH ROAD HAPING ROAD CENTRALIZED INDUSTRIAL PARK HEILONGJIANG PROVINCE F4 00000
Guanbao Huang director NO. 9 DALIAN N RD, HAPING RD CEN IND PK HARBIN DEVELOPMENT ZONE HEILONGJIANG PROVINCE F4 150060
Huiyi Chen director NO. 9 DALIAN N RD, HAPING RD CEN IND PK HARBIN DEVELOPMENT ZONE HEILONGJIANG PROVINCE F4 150060
Junjie Ma officer: Chief Technology Officer NO 9 QINLING RD, YINGBIN RD, CENTRALIZED IND PARK, HARBIN DEVELP CTR HEILONGJIANG F4 150078
North Haven Private Equity Asia Iii, L.p. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
North Haven Private Equity Asia Employee Investors Iii, L.p. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Ms Holdings Inc 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Morgan Stanley Private Equity Asia Iii Holdings (cayman) Ltd 10 percent owner, other: See Explanation of Responses C/O WALKERS CORPORATE SERVICES LIMITED WALKER HOUSE, 87 MARY STREET GEORGE TOWN, GRAND CAYMAN E9 KY1-9005
Morgan Stanley Private Equity Asia Iii, L.l.c. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Morgan Stanley Private Equity Asia Iii, Inc. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Mspea Modified Plastics Holding Ltd 10 percent owner, other: See Explanation of Responses C/O WALKERS CORPORATE SERVICES LIMITED WALKER HOUSE, 87 MARY STREET GEORGE TOWN, GRAND CAYMAN E9 KYI-9005

China XD Plastics Co (China XD Plastics Co) Headlines

From GuruFocus

/C O R R E C T I O N -- China XD Plastics Company Limited/

By PRNewswire PRNewswire 05-29-2020

China XD Plastics Schedules Third Quarter 2020 Earnings Release

By PRNewswire PRNewswire 11-14-2020