GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » The Michaels Companies Inc (NAS:MIK) » Definitions » ROIC %

The Michaels (The Michaels) ROIC % : 46.40% (As of Jan. 2021)


View and export this data going back to 2014. Start your Free Trial

What is The Michaels ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The Michaels's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2021 was 46.40%.

As of today (2024-04-26), The Michaels's WACC % is 4.80%. The Michaels's ROIC % is 15.94% (calculated using TTM income statement data). The Michaels generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


The Michaels ROIC % Historical Data

The historical data trend for The Michaels's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Michaels ROIC % Chart

The Michaels Annual Data
Trend Jan12 Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.24 46.83 47.44 22.49 16.78

The Michaels Quarterly Data
Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.13 -5.48 -3.84 26.58 46.40

Competitive Comparison of The Michaels's ROIC %

For the Specialty Retail subindustry, The Michaels's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Michaels's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, The Michaels's ROIC % distribution charts can be found below:

* The bar in red indicates where The Michaels's ROIC % falls into.



The Michaels ROIC % Calculation

The Michaels's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jan. 2021 is calculated as:

ROIC % (A: Jan. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2020 ) + Invested Capital (A: Jan. 2021 ))/ count )
=562.375 * ( 1 - 18.21% )/( (2702.91 + 2780.143)/ 2 )
=459.9665125/2741.5265
=16.78 %

where

Invested Capital(A: Jan. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3838.095 - 731.749 - ( 409.964 - max(0, 1196.366 - 1599.802+409.964))
=2702.91

Invested Capital(A: Jan. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4528.405 - 1191.668 - ( 1194.389 - max(0, 1715.699 - 2272.293+1194.389))
=2780.143

The Michaels's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2021 is calculated as:

ROIC % (Q: Jan. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2020 ) + Invested Capital (Q: Jan. 2021 ))/ count )
=1445.76 * ( 1 - 15.51% )/( (2485.494 + 2780.143)/ 2 )
=1221.522624/2632.8185
=46.40 %

where

Invested Capital(Q: Oct. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4263.321 - 1395.933 - ( 851.996 - max(0, 1734.501 - 2116.395+851.996))
=2485.494

Invested Capital(Q: Jan. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4528.405 - 1191.668 - ( 1194.389 - max(0, 1715.699 - 2272.293+1194.389))
=2780.143

Note: The Operating Income data used here is four times the quarterly (Jan. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Michaels  (NAS:MIK) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, The Michaels's WACC % is 4.80%. The Michaels's ROIC % is 15.94% (calculated using TTM income statement data). The Michaels generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. The Michaels earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


The Michaels ROIC % Related Terms

Thank you for viewing the detailed overview of The Michaels's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


The Michaels (The Michaels) Business Description

Traded in Other Exchanges
N/A
Address
3939 West John Carpenter Freeway, Irving, TX, USA, 75063
The Michaels Companies Inc is an arts and crafts specialty retailer in North America. The company provides materials, project ideas, and education for creative activities like crafting classes, store events, store displays, mobile applications, and online videos. Michaels' revenue segments are general crafts, home decor and seasonal, Custom and ready-made framing, and paper crafting. Aaron Brothers offer unique framing assortments. The company operates its own distribution network through a wholly-owned subsidiary to supply merchandise in the stores.
Executives
Jim Sullivan officer: SVP - CAO & Controller 8000 BENT BRANCH DRIVE IRVING TX 75063
Blackstone Holdings Iii L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Family Investment Partnership V L.p. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Participation Partnership V L.p. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Bcp V-s L P 10 percent owner 345 PARK AVE, NEW YORK NY 10154
Bcp V Side-by-side Gp L.l.c. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Family Gp Llc 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii Gp Management L.l.c. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii Gp L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Group Management L.l.c. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Inc. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Management Associates V L.l.c. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Bma V L.l.c. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Capital Partners V L P 10 percent owner 345 PARK AVE, NEW YORK NY 10154
Bcp V Co-investors L.p. 10 percent owner CO/ THE BLACKSTONE GROUP L.P., 345 PARK AVENUE, NEW YORK NY 10154