GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » MSG Networks Inc (NYSE:MSGN) » Definitions » ROIC %

MSG Networks (MSG Networks) ROIC % : 30.77% (As of Mar. 2021)


View and export this data going back to 2010. Start your Free Trial

What is MSG Networks ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. MSG Networks's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2021 was 30.77%.

As of today (2024-04-26), MSG Networks's WACC % is 4.46%. MSG Networks's ROIC % is 30.10% (calculated using TTM income statement data). MSG Networks generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


MSG Networks ROIC % Historical Data

The historical data trend for MSG Networks's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MSG Networks ROIC % Chart

MSG Networks Annual Data
Trend Dec10 Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.90 29.53 52.54 34.07 33.11

MSG Networks Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.44 37.65 24.12 28.97 30.77

Competitive Comparison of MSG Networks's ROIC %

For the Entertainment subindustry, MSG Networks's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MSG Networks's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, MSG Networks's ROIC % distribution charts can be found below:

* The bar in red indicates where MSG Networks's ROIC % falls into.



MSG Networks ROIC % Calculation

MSG Networks's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2020 is calculated as:

ROIC % (A: Jun. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2019 ) + Invested Capital (A: Jun. 2020 ))/ count )
=294.968 * ( 1 - 28.51% )/( (634.219 + 639.622)/ 2 )
=210.8726232/636.9205
=33.11 %

where

Invested Capital(A: Jun. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=866.899 - 15.746 - ( 226.423 - max(0, 143.186 - 360.12+226.423))
=634.219

Invested Capital(A: Jun. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=850.803 - 14.344 - ( 196.837 - max(0, 74.005 - 332.641+196.837))
=639.622

MSG Networks's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2021 is calculated as:

ROIC % (Q: Mar. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2020 ) + Invested Capital (Q: Mar. 2021 ))/ count )
=279.54 * ( 1 - 31.41% )/( (625.375 + 620.695)/ 2 )
=191.736486/623.035
=30.77 %

where

Invested Capital(Q: Mar. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=971.757 - 26.995 - ( 324.067 - max(0, 96.583 - 454.808+324.067))
=620.695

Note: The Operating Income data used here is four times the quarterly (Mar. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MSG Networks  (NYSE:MSGN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MSG Networks's WACC % is 4.46%. MSG Networks's ROIC % is 30.10% (calculated using TTM income statement data). MSG Networks generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. MSG Networks earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


MSG Networks ROIC % Related Terms

Thank you for viewing the detailed overview of MSG Networks's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


MSG Networks (MSG Networks) Business Description

Traded in Other Exchanges
N/A
Address
11 Pennsylvania Plaza, 3rd Floor, New York, NY, USA, 10001
MSG Networks Inc is engaged in sports production, and content development and distribution. The company owns and operates two regional sports and entertainment networks, MSG Network and MSG+, collectively MSG Networks. Its networks are distributed throughout its territory, which includes all of New York State and significant portions of New Jersey and Connecticut, as well as parts of Pennsylvania. The company generates revenues from affiliate fees charged to distributors for the right to carry its programming networks, as well as from the sale of advertising.
Executives
Stephen Mills director TWO PENNSYLVANIA PLAZA, NEW YORK NY 10121
Lawrence J. Burian officer: EVP and General Counsel TWO PENN PLAZA, NEW YORK NY 10121
Dawn Darino-gorski officer: SVP, Controller & PAO 11 PENNSYLVANIA PLAZA NEW YORK NY 10001
Andrea Greenberg officer: President and CEO 11 PENNSYLVANIA PLAZA, NEW YORK NY 10001
Bret Richter officer: EVP, CFO & Treasurer 11 PENNSYLVANIA PLAZA, NEW YORK NY 10001
James Lawrence Dolan director, 10 percent owner, officer: Executive Chairman, other: Member of 13D Group BAKER BOTTS L.L.P., 30 ROCKEFELLER PLAZA, NEW YORK NY 10112
Kristin A Dolan director, 10 percent owner C/O MSG TWO PENN PLAZA, 26TH FLOOR, NEW YORK NY 10121
Aidan J Dolan director 11 PENN PLAZA, NEW YORK NY 10001
Joseph Cohen director TWO PENNSYLVANIA PLAZA, NEW YORK NY 10121
Quentin F Dolan director 11 PENNSYLVANIA PLAZA, NEW YORK NY 10001
Hank Ratner director 1111 STEWART AVE C/O CABLEVISON BETHPAGE NY 11714-3581
John L Sykes director 2 PENNSYLVANIA PLAZA, NEW YORK NY 10121
Joel M. Litvin director TWO PENNSYLVANIA PLAZA, NEW YORK NY 10011
Paul Joseph Dolan director, other: Trustee of Member of 13D Group TWO PENNSYLVANIA PLAZA, NEW YORK NY 10121
Joseph Lhota director TWO PENNSYLVANIA PLAZA, NEW YORK NY 10121

MSG Networks (MSG Networks) Headlines

From GuruFocus

John Rogers' Firm Increases Its Bet on MSG Networks

By Sydnee Gatewood Sydnee Gatewood 11-12-2019

MSG Networks to Unveil Free-to-Play Gaming App for Sports Fans

By Business Wire Business Wire 02-04-2021

John Rogers Comments on MSG Networks

By Sydnee Gatewood Sydnee Gatewood 10-21-2019

John Rogers Comments on MSG Networks

By Holly LaFon Holly LaFon 01-17-2019

John Rogers Comments on MSG Networks

By Sydnee Gatewood 07-15-2021

John Rogers Comments on MSG Networks

By Holly LaFon Holly LaFon 04-18-2019