GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Waterloo Brewing Ltd (TSX:WBR) » Definitions » ROIC %

Waterloo Brewing (TSX:WBR) ROIC % : 2.71% (As of Oct. 2022)


View and export this data going back to 1986. Start your Free Trial

What is Waterloo Brewing ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Waterloo Brewing's annualized return on invested capital (ROIC %) for the quarter that ended in Oct. 2022 was 2.71%.

As of today (2024-05-11), Waterloo Brewing's WACC % is 5.20%. Waterloo Brewing's ROIC % is 2.21% (calculated using TTM income statement data). Waterloo Brewing earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Waterloo Brewing ROIC % Historical Data

The historical data trend for Waterloo Brewing's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Waterloo Brewing ROIC % Chart

Waterloo Brewing Annual Data
Trend Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.49 3.53 2.79 4.15 5.65

Waterloo Brewing Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.08 4.49 -1.54 4.19 2.71

Competitive Comparison of Waterloo Brewing's ROIC %

For the Beverages - Brewers subindustry, Waterloo Brewing's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waterloo Brewing's ROIC % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Waterloo Brewing's ROIC % distribution charts can be found below:

* The bar in red indicates where Waterloo Brewing's ROIC % falls into.



Waterloo Brewing ROIC % Calculation

Waterloo Brewing's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jan. 2022 is calculated as:

ROIC % (A: Jan. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2021 ) + Invested Capital (A: Jan. 2022 ))/ count )
=9.909 * ( 1 - 28.94% )/( (123.575 + 125.636)/ 2 )
=7.0413354/124.6055
=5.65 %

where

Waterloo Brewing's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Oct. 2022 is calculated as:

ROIC % (Q: Oct. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jul. 2022 ) + Invested Capital (Q: Oct. 2022 ))/ count )
=4.732 * ( 1 - 30.47% )/( (122.345 + 120.456)/ 2 )
=3.2901596/121.4005
=2.71 %

where

Note: The Operating Income data used here is four times the quarterly (Oct. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Waterloo Brewing  (TSX:WBR) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Waterloo Brewing's WACC % is 5.20%. Waterloo Brewing's ROIC % is 2.21% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Waterloo Brewing ROIC % Related Terms

Thank you for viewing the detailed overview of Waterloo Brewing's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Waterloo Brewing (TSX:WBR) Business Description

Traded in Other Exchanges
N/A
Address
400 Bingemans Centre Drive, Kitchener, ON, CAN, N2B 3X9
Waterloo Brewing Ltd engages in the production and distribution of alcohol-based products. Its products are distributed to end consumers primarily through The Beer Store in Ontario and Provincial Liquor Boards across Canada. It operates in a single industry segment which involves the production, distribution and sale of alcohol-based products. Some of the products of company are Waterloo Dark, Waterloo Amber, Waterloo IPA and many more.

Waterloo Brewing (TSX:WBR) Headlines

No Headlines