Maybank Securities (Thailand) PCL (BKK:MST) Cyclically Adjusted Book per Share: ฿10.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MST Maybank Securities (Thailand) PCL BKK:MST
69 GF Score
Price ฿8.30
GF Value ฿10.16
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Maybank Securities (Thailand) PCL Cyclically Adjusted Book per Share?

Maybank Securities (Thailand) PCL BKK:MST 69 Cyclically Adjusted Book per Share is ฿10.04 as of Jun. 2026. GuruFocus rates BKK:MST with a GF Score™ of 69/100 and a GF Value™ of ฿10.16 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Maybank Securities (Thailand) PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿9.183. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿10.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Maybank Securities (Thailand) PCL's average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Maybank Securities (Thailand) PCL was 4.10% per year. The lowest was 0.30% per year. And the median was 2.20% per year.

As of today (2026-08-20), Maybank Securities (Thailand) PCL's current stock price is ฿8.30. Maybank Securities (Thailand) PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿10.04. Maybank Securities (Thailand) PCL's Cyclically Adjusted PB Ratio of today is 0.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Maybank Securities (Thailand) PCL was 2.53. The lowest was 0.48. And the median was 1.07.


Maybank Securities (Thailand) PCL  (BKK:MST) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Maybank Securities (Thailand) PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=8.30/10.04
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Maybank Securities (Thailand) PCL was 2.53. The lowest was 0.48. And the median was 1.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Maybank Securities (Thailand) PCL Cyclically Adjusted Book per Share Related Terms


Maybank Securities (Thailand) PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Maybank Securities (Thailand) PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maybank Securities (Thailand) PCL Cyclically Adjusted Book per Share Chart

Maybank Securities (Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.24 9.72 9.84 9.89 9.88

Maybank Securities (Thailand) PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.96 9.97 9.88 9.99 10.04

BKK:MST vs MS, GS, SCHW: Cyclically Adjusted Book per Share Comparison

For the Capital Markets subindustry, Maybank Securities (Thailand) PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maybank Securities (Thailand) PCL Cyclically Adjusted PB Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Maybank Securities (Thailand) PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Maybank Securities (Thailand) PCL's Cyclically Adjusted PB Ratio falls into.


BKK:MST
69GF Score
Maybank Securities (Thailand) PCL BKK:MST
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maybank Securities (Thailand) PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maybank Securities (Thailand) PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=9.183/333.9520*333.9520
=9.183

Current CPI (Jun. 2026) = 333.9520.

Maybank Securities (Thailand) PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 8.175 241.428 11.308
201612 8.609 241.432 11.908
201703 8.109 243.801 11.107
201706 8.345 244.955 11.377
201709 7.877 246.819 10.658
201712 8.155 246.524 11.047
201803 8.416 249.554 11.262
201806 8.164 251.989 10.819
201809 7.859 252.439 10.397
201812 7.970 251.233 10.594
201903 8.047 254.202 10.572
201906 7.776 256.143 10.138
201909 7.308 256.759 9.505
201912 7.475 256.974 9.714
202003 7.545 258.115 9.762
202006 7.736 257.797 10.021
202009 7.756 260.280 9.951
202012 8.061 260.474 10.335
202103 8.546 264.877 10.775
202106 8.346 271.696 10.258
202109 8.188 274.310 9.968
202112 8.433 278.802 10.101
202203 8.926 287.504 10.368
202206 8.607 296.311 9.700
202209 8.484 296.808 9.546
202212 8.795 296.797 9.896
202303 9.083 301.836 10.049
202306 8.590 305.109 9.402
202309 8.430 307.789 9.147
202312 8.506 306.746 9.260
202403 8.807 312.332 9.417
202406 8.779 314.175 9.332
202409 8.656 315.301 9.168
202412 8.878 315.605 9.394
202503 9.109 319.799 9.512
202506 8.827 322.561 9.139
202509 8.816 324.800 9.064
202512 8.899 324.054 9.171
202603 9.207 330.213 9.311
202606 9.183 333.952 9.183

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿10.04 mean?
Maybank Securities (Thailand) PCL (BKK:MST) has a Cyclically Adjusted Book per Share of ฿10.04 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Maybank Securities (Thailand) PCL and its competitors.
Is Maybank Securities (Thailand) PCL's Cyclically Adjusted Book per Share too high?
Maybank Securities (Thailand) PCL's current Cyclically Adjusted Book per Share is ฿10.04. Overall, Maybank Securities (Thailand) PCL has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maybank Securities (Thailand) PCL's Cyclically Adjusted Book per Share compare to MS and GS?
Maybank Securities (Thailand) PCL's Cyclically Adjusted Book per Share of ฿10.04 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Capital Markets company?
A good Cyclically Adjusted Book per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Maybank Securities (Thailand) PCL and its competitors. Maybank Securities (Thailand) PCL's current Cyclically Adjusted Book per Share is ฿10.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maybank Securities (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Maybank Securities (Thailand) PCL (BKK:MST) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿10.16, compared to a current price of ฿8.30 — trading 18.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿10.04. Maybank Securities (Thailand) PCL's overall GF Score™ is 69/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Maybank Securities (Thailand) PCL (BKK:MST), the current Cyclically Adjusted Book per Share is ฿10.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maybank Securities (Thailand) PCL (BKK:MST) Overvalued in 2026?

Based on GuruFocus' analysis, Maybank Securities (Thailand) PCL stock appears to be undervalued. The current stock price of ฿8.30 is trading 18.3% below its estimated GF Value™ of ฿10.16. GuruFocus considers Maybank Securities (Thailand) PCL to be Modestly Undervalued.

Key valuation signals for BKK:MST:

  • Cyclically Adjusted Book per Share: ฿10.04
  • GF Value™: ฿10.16 vs. price of ฿8.30 (18.3% below fair value)
  • GF Score™: 69/100 with 9 warning signs

No single metric tells the full story. See the BKK:MST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maybank Securities (Thailand) PCL Business Description

Address Rama 1 Road, 20th - 21st Floor and 25th Floor, 999/9 The Offices at Central World Building, Pathumwan, Bangkok, THA, 10330
Maybank Securities (Thailand) PCL is a public limited company incorporated and domiciled in Thailand. The company has licenses for securities business, which are securities brokerage, securities trading, underwriting, investment advisory, corporate finance advisory, securities registrar, derivatives brokerage, and securities borrowing and lending. The company is organized into business units based on its products and services and has two segments, namely the Securities Business segment, which also generates key revenue, provides services like securities brokering, derivative brokering, securities borrowing and lending, and the Investment Banking segment, which provides underwriting, investment advisory, securities borrowing and lending, and corporate finance advisory services.
69GF Score

Get the complete analysis for BKK:MST

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.30
Price
฿10.16
GF Value