Shangri-La Hotel PCL (BKK:SHANG) Cyclically Adjusted Book per Share: ฿ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SHANG Shangri-La Hotel PCL BKK:SHANG
79 GF Score
Price ฿43.25
GF Value ฿48.10
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shangri-La Hotel PCL Cyclically Adjusted Book per Share?

Shangri-La Hotel PCL BKK:SHANG 79 Cyclically Adjusted Book per Share is ฿ as of Jun. 2026. GuruFocus rates BKK:SHANG with a GF Score™ of 79/100 and a GF Value™ of ฿48.10 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shangri-La Hotel PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿59.585. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿ for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shangri-La Hotel PCL's average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shangri-La Hotel PCL was 6.70% per year. The lowest was 1.10% per year. And the median was 5.60% per year.

As of today (2026-09-21), Shangri-La Hotel PCL's current stock price is ฿43.25. Shangri-La Hotel PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿. Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shangri-La Hotel PCL was 1.59. The lowest was 0.54. And the median was 0.81.


Shangri-La Hotel PCL  (BKK:SHANG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shangri-La Hotel PCL was 1.59. The lowest was 0.54. And the median was 0.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shangri-La Hotel PCL Cyclically Adjusted Book per Share Related Terms


Shangri-La Hotel PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shangri-La Hotel PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shangri-La Hotel PCL Cyclically Adjusted Book per Share Chart

Shangri-La Hotel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Shangri-La Hotel PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

BKK:SHANG vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shangri-La Hotel PCL Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio falls into.


BKK:SHANG
79GF Score
Shangri-La Hotel PCL BKK:SHANG
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shangri-La Hotel PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shangri-La Hotel PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=59.585/333.9520*333.9520
=59.585

Current CPI (Jun. 2026) = 333.9520.

Shangri-La Hotel PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 60.445 241.428 83.610
201612 62.148 241.432 85.964
201703 63.873 243.801 87.492
201706 62.919 244.955 85.779
201709 63.944 246.819 86.518
201712 66.132 246.524 89.585
201803 66.290 249.554 88.709
201806 66.233 251.989 87.776
201809 65.709 252.439 86.927
201812 66.686 251.233 88.643
201903 67.910 254.202 89.215
201906 65.115 256.143 84.895
201909 65.149 256.759 84.736
201912 66.472 256.974 86.384
202003 67.891 258.115 87.838
202006 63.693 257.797 82.508
202009 63.560 260.280 81.551
202012 56.777 260.474 72.793
202103 57.119 264.877 72.015
202106 57.788 271.696 71.029
202109 57.552 274.310 70.065
202112 55.778 278.802 66.811
202203 54.859 287.504 63.722
202206 55.438 296.311 62.480
202209 56.762 296.808 63.865
202212 56.097 296.797 63.120
202303 57.190 301.836 63.275
202306 58.063 305.109 63.552
202309 58.270 307.789 63.223
202312 56.141 306.746 61.120
202403 58.542 312.332 62.594
202406 58.463 314.175 62.143
202409 57.379 315.301 60.773
202412 57.225 315.605 60.552
202503 58.424 319.799 61.010
202506 57.452 322.561 59.481
202509 57.738 324.800 59.365
202512 57.762 324.054 59.526
202603 59.827 330.213 60.504
202606 59.585 333.952 59.585

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿ mean?
Shangri-La Hotel PCL (BKK:SHANG) has a Cyclically Adjusted Book per Share of ฿ as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shangri-La Hotel PCL and its competitors.
Is Shangri-La Hotel PCL's Cyclically Adjusted Book per Share too high?
Shangri-La Hotel PCL's current Cyclically Adjusted Book per Share is ฿. Overall, Shangri-La Hotel PCL has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shangri-La Hotel PCL's Cyclically Adjusted Book per Share compare to MAR and HLT?
Shangri-La Hotel PCL's Cyclically Adjusted Book per Share of ฿ can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shangri-La Hotel PCL and its competitors. Shangri-La Hotel PCL's current Cyclically Adjusted Book per Share is ฿. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shangri-La Hotel PCL stock overvalued right now?
Based on GuruFocus' analysis, Shangri-La Hotel PCL (BKK:SHANG) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿48.10, compared to a current price of ฿43.25 — trading 10.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿. Shangri-La Hotel PCL's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shangri-La Hotel PCL (BKK:SHANG), the current Cyclically Adjusted Book per Share is ฿ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shangri-La Hotel PCL (BKK:SHANG) Overvalued in 2026?

Based on GuruFocus' analysis, Shangri-La Hotel PCL stock appears to be undervalued. The current stock price of ฿43.25 is trading 10.1% below its estimated GF Value™ of ฿48.10. GuruFocus considers Shangri-La Hotel PCL to be Modestly Undervalued.

Key valuation signals for BKK:SHANG:

  • Cyclically Adjusted Book per Share: ฿
  • GF Value™: ฿48.10 vs. price of ฿43.25 (10.1% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the BKK:SHANG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shangri-La Hotel PCL Business Description

Address New Road, No. 89, Soi Wat Suan Plu, Bangrak, Bangkok, THA, 10500
Shangri-La Hotel PCL is principally engaged in hotel operations in Bangkok and Chiang Mai provinces in Thailand. It owns and operates Shangri-La Bangkok and Shangri-La Chiang Mai, offering lodging, food and beverage services, facilities for conferences and functions, as well as other services and facilities related to the hotel business and investment holding. The group has two reportable segments, as follows: the Hotel business, which generates the maximum revenue, and Holding investment.
79GF Score

Get the complete analysis for BKK:SHANG

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿43.25
Price
฿48.10
GF Value