GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Trip.com Group Ltd (HKSE:09961) » Definitions » Cyclically Adjusted Book per Share

Trip.com Group (HKSE:09961) Cyclically Adjusted Book per Share : HK$171.02 (As of Sep. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Trip.com Group Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Trip.com Group's adjusted book value per share for the three months ended in Sep. 2023 was HK$195.437. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$171.02 for the trailing ten years ended in Sep. 2023.

During the past 12 months, Trip.com Group's average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 19.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 31.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Trip.com Group was 46.70% per year. The lowest was 14.00% per year. And the median was 32.10% per year.

As of today (2024-04-29), Trip.com Group's current stock price is HK$386.40. Trip.com Group's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2023 was HK$171.02. Trip.com Group's Cyclically Adjusted PB Ratio of today is 2.26.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trip.com Group was 18.74. The lowest was 1.09. And the median was 3.97.


Trip.com Group Cyclically Adjusted Book per Share Historical Data

The historical data trend for Trip.com Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trip.com Group Cyclically Adjusted Book per Share Chart

Trip.com Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 104.07 118.66 138.38 157.96 -

Trip.com Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 157.96 159.03 161.92 171.02 -

Competitive Comparison of Trip.com Group's Cyclically Adjusted Book per Share

For the Travel Services subindustry, Trip.com Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trip.com Group's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Trip.com Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Trip.com Group's Cyclically Adjusted PB Ratio falls into.



Trip.com Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trip.com Group's adjusted Book Value per Share data for the three months ended in Sep. 2023 was:

Adj_Book= Book Value per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=195.437/115.3387*115.3387
=195.437

Current CPI (Sep. 2023) = 115.3387.

Trip.com Group Quarterly Data

Book Value per Share CPI Adj_Book
201312 40.238 97.624 47.540
201403 38.989 98.600 45.608
201406 39.213 98.200 46.057
201409 42.343 98.900 49.381
201412 42.464 99.000 49.472
201503 41.715 99.900 48.162
201506 42.658 99.500 49.448
201509 50.834 100.500 58.340
201512 140.635 100.600 161.239
201603 144.235 102.200 162.778
201606 141.633 101.400 161.102
201609 153.111 102.400 172.457
201612 156.278 102.600 175.681
201703 161.702 103.200 180.722
201706 173.606 103.100 194.214
201709 179.740 104.100 199.145
201712 185.887 104.500 205.167
201803 197.694 105.300 216.541
201806 198.272 104.900 218.002
201809 181.413 106.600 196.285
201812 178.129 106.500 192.912
201903 194.186 107.700 207.959
201906 188.060 107.700 201.398
201909 188.419 109.800 197.924
201912 194.208 111.200 201.436
202003 182.053 112.300 186.979
202006 179.971 110.400 188.022
202009 187.335 111.700 193.438
202012 198.395 111.500 205.225
202103 204.045 112.662 208.894
202106 209.210 111.769 215.891
202109 206.712 112.215 212.465
202112 209.402 113.108 213.532
202203 209.252 114.335 211.089
202206 200.084 114.558 201.448
202209 190.789 115.339 190.789
202212 194.079 115.116 194.455
202303 204.742 115.116 205.139
202306 199.152 114.558 200.510
202309 195.437 115.339 195.437

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Trip.com Group  (HKSE:09961) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Trip.com Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=386.40/171.02
=2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trip.com Group was 18.74. The lowest was 1.09. And the median was 3.97.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Trip.com Group Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Trip.com Group's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Trip.com Group (HKSE:09961) Business Description

Traded in Other Exchanges
Address
968 Jin Zhong Road, Shanghai, CHN, 200335
Trip.com is the largest online travel agent in China and is positioned to benefit from the country's rising demand for higher-margin outbound travel as passport penetration is only 12% in China. The company generated about 78% of sales from accommodation reservations and transportation ticketing in 2020. The rest of revenue comes from package tours and corporate travel. Prior to the pandemic in 2019, the company generated 25% of revenue from international business, which is important to its margin expansion. Most of sales come from websites and mobile platforms, while the rest come from call centers. The competes in a crowded OTA industry in China, including Meituan, Alibaba-backed Fliggy, Tongcheng, and Qunar. The company was founded in 1999 and listed on the Nasdaq in December 2003.

Trip.com Group (HKSE:09961) Headlines

No Headlines