PT Bukit Darmo Property Tbk (ISX:BKDP) Cyclically Adjusted Book per Share: Rp70.75 (As of Mar. 2026)


ISX:BKDP PT Bukit Darmo Property Tbk ISX:BKDP
48 GF Score
Price Rp90.00
GF Value Rp66.13
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Bukit Darmo Property Tbk Cyclically Adjusted Book per Share?

PT Bukit Darmo Property Tbk ISX:BKDP +8.43% 48 Cyclically Adjusted Book per Share is Rp70.75 as of Mar. 2026. GuruFocus rates ISX:BKDP with a GF Score™ of 48/100 and a GF Value™ of Rp66.13 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bukit Darmo Property Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp39.882. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp70.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bukit Darmo Property Tbk's average Cyclically Adjusted Book Growth Rate was -6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -6.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bukit Darmo Property Tbk was -4.70% per year. The lowest was -6.90% per year. And the median was -5.70% per year.

As of today (2026-07-06), PT Bukit Darmo Property Tbk's current stock price is Rp90.00. PT Bukit Darmo Property Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp70.75. PT Bukit Darmo Property Tbk's Cyclically Adjusted PB Ratio of today is 1.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bukit Darmo Property Tbk was 1.77. The lowest was 0.36. And the median was 0.62.


PT Bukit Darmo Property Tbk  (ISX:BKDP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bukit Darmo Property Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=90.00/70.75
=1.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bukit Darmo Property Tbk was 1.77. The lowest was 0.36. And the median was 0.62.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bukit Darmo Property Tbk Cyclically Adjusted Book per Share Related Terms


PT Bukit Darmo Property Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bukit Darmo Property Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bukit Darmo Property Tbk Cyclically Adjusted Book per Share Chart

PT Bukit Darmo Property Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 89.06 89.01 83.26 77.05 71.92

PT Bukit Darmo Property Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.51 74.42 72.92 71.92 70.75

ISX:BKDP vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, PT Bukit Darmo Property Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bukit Darmo Property Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bukit Darmo Property Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bukit Darmo Property Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BKDP
48GF Score
PT Bukit Darmo Property Tbk ISX:BKDP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bukit Darmo Property Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bukit Darmo Property Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=39.882/136.5387*136.5387
=39.882

Current CPI (Mar. 2026) = 136.5387.

PT Bukit Darmo Property Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 82.463 103.212 109.090
201609 80.346 104.142 105.340
201612 79.889 105.222 103.666
201703 79.085 106.476 101.414
201706 77.176 107.722 97.822
201709 75.646 108.020 95.617
201712 73.129 109.017 91.591
201803 72.179 110.097 89.514
201806 70.809 111.085 87.034
201809 69.222 111.135 85.045
201812 67.833 112.430 82.379
201903 0.000 112.829 0.000
201906 65.603 114.730 78.073
201909 63.912 114.905 75.945
201912 68.060 115.486 80.467
202003 67.137 116.252 78.853
202006 66.271 116.630 77.584
202009 65.281 116.397 76.578
202012 64.061 117.318 74.556
202103 62.543 117.840 72.467
202106 61.482 118.184 71.031
202109 59.935 118.262 69.198
202112 59.435 119.516 67.900
202203 58.800 120.948 66.379
202206 56.499 123.322 62.554
202209 55.822 125.298 60.830
202212 55.003 126.098 59.557
202303 54.133 126.953 58.221
202306 52.265 127.663 55.899
202309 52.253 128.151 55.673
202312 50.835 129.395 53.642
202403 49.460 130.607 51.706
202406 48.295 130.792 50.417
202409 47.279 130.361 49.520
202412 46.025 131.432 47.813
202503 44.880 131.948 46.441
202506 43.821 133.241 44.906
202509 42.402 133.819 43.264
202512 41.130 135.271 41.515
202603 39.882 136.539 39.882

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp70.75 mean?
PT Bukit Darmo Property Tbk (ISX:BKDP) has a Cyclically Adjusted Book per Share of Rp70.75 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bukit Darmo Property Tbk and its competitors.
Is PT Bukit Darmo Property Tbk's Cyclically Adjusted Book per Share too high?
PT Bukit Darmo Property Tbk's current Cyclically Adjusted Book per Share is Rp70.75. Overall, PT Bukit Darmo Property Tbk has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bukit Darmo Property Tbk's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
PT Bukit Darmo Property Tbk's Cyclically Adjusted Book per Share of Rp70.75 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bukit Darmo Property Tbk and its competitors. PT Bukit Darmo Property Tbk's current Cyclically Adjusted Book per Share is Rp70.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bukit Darmo Property Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bukit Darmo Property Tbk (ISX:BKDP) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp66.13, compared to a current price of Rp90.00 — trading 36.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp70.75. PT Bukit Darmo Property Tbk's overall GF Score™ is 48/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bukit Darmo Property Tbk (ISX:BKDP), the current Cyclically Adjusted Book per Share is Rp70.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bukit Darmo Property Tbk (ISX:BKDP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bukit Darmo Property Tbk stock appears to be overvalued. The current stock price of Rp90.00 is trading 36.1% above its estimated GF Value™ of Rp66.13. GuruFocus considers PT Bukit Darmo Property Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BKDP:

  • Cyclically Adjusted Book per Share: Rp70.75
  • GF Value™: Rp66.13 vs. price of Rp90.00 (36.1% above fair value)
  • GF Score™: 48/100 with 1 warning sign

No single metric tells the full story. See the ISX:BKDP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bukit Darmo Property Tbk Business Description

Address Jalan Tanah Abang III No. 6, Petojo Selatan - Gambir, Jakarta, IDN, 10160
PT Bukit Darmo Property Tbk is a real estate development company. It is engaged in construction, the sale of condominiums, and land development. The company is involved in the operation of mixed-use development, which consists of The Adhiwangsa Golf Residence, Suite Hotel, and Serviced Residence, and a retail mall, namely Lenmarc Mall. It operates in the following segments, namely Real estate/ Shopping mall, Construction, and Marketing services. Geographically, all the operations function through the region of Indonesia, which is also the revenue generation region for the company. The company generates all of its revenue from Real estate/Shopping mall.
48GF Score

Get the complete analysis for ISX:BKDP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp90.00
Price
Rp66.13
GF Value