PT United Tractors Tbk (ISX:UNTR) Cyclically Adjusted Book per Share: Rp20,510.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:UNTR PT United Tractors Tbk ISX:UNTR
92 GF Score
Price Rp26,925.00
GF Value Rp23,749.62
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT United Tractors Tbk Cyclically Adjusted Book per Share?

PT United Tractors Tbk ISX:UNTR -1.73% 92 Cyclically Adjusted Book per Share is Rp20,510.23 as of Mar. 2026. GuruFocus rates ISX:UNTR with a GF Score™ of 92/100 and a GF Value™ of Rp23,749.62 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT United Tractors Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp27,226.582. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp20,510.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT United Tractors Tbk's average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT United Tractors Tbk was 10.00% per year. The lowest was 9.00% per year. And the median was 9.65% per year.

As of today (2026-07-16), PT United Tractors Tbk's current stock price is Rp26925.00. PT United Tractors Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp20,510.23. PT United Tractors Tbk's Cyclically Adjusted PB Ratio of today is 1.31.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT United Tractors Tbk was 2.72. The lowest was 1.04. And the median was 1.59.


PT United Tractors Tbk  (ISX:UNTR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT United Tractors Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=26925.00/20510.23
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT United Tractors Tbk was 2.72. The lowest was 1.04. And the median was 1.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT United Tractors Tbk Cyclically Adjusted Book per Share Related Terms


PT United Tractors Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT United Tractors Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT United Tractors Tbk Cyclically Adjusted Book per Share Chart

PT United Tractors Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,646.30 15,411.39 16,775.25 18,138.00 19,985.33

PT United Tractors Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18,533.99 19,031.96 19,426.97 19,985.33 20,510.23

PT United Tractors Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT United Tractors Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT United Tractors Tbk Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT United Tractors Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT United Tractors Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:UNTR
92GF Score
PT United Tractors Tbk ISX:UNTR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT United Tractors Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT United Tractors Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=27226.582/136.5387*136.5387
=27,226.582

Current CPI (Mar. 2026) = 136.5387.

PT United Tractors Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 10,189.762 103.212 13,479.952
201609 10,324.530 104.142 13,536.253
201612 10,954.042 105.222 14,214.252
201703 11,350.018 106.476 14,554.624
201706 11,470.007 107.722 14,538.415
201709 11,795.039 108.020 14,909.029
201712 12,161.077 109.017 15,231.195
201803 12,983.348 110.097 16,101.597
201806 13,199.847 111.085 16,224.466
201809 13,917.031 111.135 17,098.321
201812 14,417.529 112.430 17,509.138
201903 15,073.665 112.829 18,241.301
201906 14,691.323 114.730 17,483.924
201909 14,975.384 114.905 17,794.931
201912 15,605.885 115.486 18,450.800
202003 16,915.801 116.252 19,867.663
202006 15,742.892 116.630 18,430.230
202009 16,283.367 116.397 19,101.157
202012 16,161.984 117.318 18,809.854
202103 17,159.593 117.840 19,882.489
202106 17,315.068 118.184 20,004.221
202109 17,723.482 118.262 20,462.594
202112 18,380.011 119.516 20,997.864
202203 19,707.184 120.948 22,247.485
202206 20,848.704 123.322 23,083.032
202209 21,255.373 125.298 23,162.155
202212 23,321.194 126.098 25,252.209
202303 24,296.393 126.953 26,131.017
202306 19,780.698 127.663 21,155.957
202309 20,578.463 128.151 21,925.290
202312 21,821.233 129.395 23,026.003
202403 23,466.904 130.607 24,532.686
202406 23,742.610 130.792 24,785.882
202409 23,586.757 130.361 24,704.533
202412 25,592.589 131.432 26,587.073
202503 26,807.844 131.948 27,740.451
202506 26,379.952 133.241 27,032.934
202509 26,725.258 133.819 27,268.415
202512 27,366.649 135.271 27,623.097
202603 27,226.582 136.539 27,226.582

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp20,510.23 mean?
PT United Tractors Tbk (ISX:UNTR) has a Cyclically Adjusted Book per Share of Rp20,510.23 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT United Tractors Tbk and its competitors.
Is PT United Tractors Tbk's Cyclically Adjusted Book per Share too high?
PT United Tractors Tbk's current Cyclically Adjusted Book per Share is Rp20,510.23. Overall, PT United Tractors Tbk has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT United Tractors Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT United Tractors Tbk's Cyclically Adjusted Book per Share of Rp20,510.23 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT United Tractors Tbk and its competitors. PT United Tractors Tbk's current Cyclically Adjusted Book per Share is Rp20,510.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT United Tractors Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT United Tractors Tbk (ISX:UNTR) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp23,749.62, compared to a current price of Rp26,925.00 — trading 13.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp20,510.23. PT United Tractors Tbk's overall GF Score™ is 92/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT United Tractors Tbk (ISX:UNTR), the current Cyclically Adjusted Book per Share is Rp20,510.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT United Tractors Tbk (ISX:UNTR) Overvalued in 2026?

Based on GuruFocus' analysis, PT United Tractors Tbk stock appears to be overvalued. The current stock price of Rp26,925.00 is trading 13.4% above its estimated GF Value™ of Rp23,749.62. GuruFocus considers PT United Tractors Tbk to be Modestly Overvalued.

Key valuation signals for ISX:UNTR:

  • Cyclically Adjusted Book per Share: Rp20,510.23
  • GF Value™: Rp23,749.62 vs. price of Rp26,925.00 (13.4% above fair value)
  • GF Score™: 92/100 with 5 warning signs

No single metric tells the full story. See the ISX:UNTR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT United Tractors Tbk Business Description

Address Jalan Raya Bekasi Km. 22, Cakung, Jakarta Timur, Jakarta, IDN, 13910
PT United Tractors Tbk is the sole distributor of Komatsu heavy equipment in Indonesia. The Company provides a range of complementary products such as Tadano cranes, Bomag vibratory rollers, Scania buses and trucks, and UD Trucks. Through its subsidiaries, the Company provides engineering and manufacturing services for heavy equipment components, engine reconditioning, and the sale and leasing of tractors, generators, mini excavators, forklifts, and commodity parts. The Group operates through segments including Construction Machinery (sales, rental, and after-sales services), Mining Contracting (which generates maximum revenue), Thermal and Metallurgical Coal, Gold, and Other Mineral Mining, as well as other segments focused on construction services, energy, and related activities.
92GF Score

Get the complete analysis for ISX:UNTR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp26,925.00
Price
Rp23,749.62
GF Value