HF Sinclair (MEX:DINO) Cyclically Adjusted Book per Share: MXN654.34 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:DINO HF Sinclair Corp MEX:DINO
60 GF Score
Price MXN889.42
GF Value MXN501.57
! 5 Warning Signs
View Full Analysis

What is HF Sinclair Cyclically Adjusted Book per Share?

HF Sinclair MEX:DINO 60 Cyclically Adjusted Book per Share is MXN654.34 as of Mar. 2026. GuruFocus rates MEX:DINO with a GF Score™ of 60/100 and a GF Value™ of MXN501.57. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HF Sinclair's adjusted book value per share for the three months ended in Mar. 2026 was MXN973.191. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN654.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HF Sinclair's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HF Sinclair was 40.40% per year. The lowest was 5.60% per year. And the median was 19.90% per year.

As of today (2026-08-01), HF Sinclair's current stock price is MXN889.42. HF Sinclair's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN654.34. HF Sinclair's Cyclically Adjusted PB Ratio of today is 1.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HF Sinclair was 3.63. The lowest was 0.57. And the median was 1.33.


HF Sinclair  (MEX:DINO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HF Sinclair's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=889.42/654.34
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HF Sinclair was 3.63. The lowest was 0.57. And the median was 1.33.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HF Sinclair Cyclically Adjusted Book per Share Related Terms


HF Sinclair Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HF Sinclair's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HF Sinclair Cyclically Adjusted Book per Share Chart

HF Sinclair Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 740.22 1,240.60 990.86

HF Sinclair Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,093.56 869.03 990.86 654.34 0.00

MEX:DINO vs SUN, PBF, IEP: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, HF Sinclair's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HF Sinclair Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, HF Sinclair's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HF Sinclair's Cyclically Adjusted PB Ratio falls into.


MEX:DINO
60GF Score
HF Sinclair Corp MEX:DINO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HF Sinclair Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HF Sinclair's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=973.191/330.2130*330.2130
=973.191

Current CPI (Mar. 2026) = 330.2130.

HF Sinclair Quarterly Data

Book Value per Share CPI Adj_Book
201606 485.734 241.018 665.493
201609 510.680 241.428 698.482
201612 544.229 241.432 744.357
201703 487.655 243.801 660.498
201706 470.450 244.955 634.193
201709 496.385 246.819 664.101
201712 594.564 246.524 796.404
201803 573.607 249.554 759.004
201806 650.859 251.989 852.903
201809 644.628 252.439 843.232
201812 675.171 251.233 887.424
201903 688.843 254.202 894.820
201906 696.243 256.143 897.579
201909 734.269 256.759 944.330
201912 696.638 256.974 895.184
202003 810.283 258.115 1,036.615
202006 767.405 257.797 982.972
202009 727.587 260.280 923.078
202012 633.006 260.474 802.486
202103 661.789 264.877 825.029
202106 666.871 271.696 810.500
202109 724.671 274.310 872.355
202112 715.832 278.802 847.831
202203 723.927 287.504 831.467
202206 831.119 296.311 926.210
202209 899.172 296.808 1,000.372
202212 914.443 296.797 1,017.399
202303 868.943 301.836 950.636
202306 865.512 305.109 936.725
202309 945.294 307.789 1,014.163
202312 863.073 306.746 929.101
202403 859.327 312.332 908.523
202406 949.530 314.175 998.002
202409 1,005.035 315.301 1,052.568
202412 1,027.033 315.605 1,074.570
202503 997.572 319.799 1,030.057
202506 934.213 322.561 956.375
202509 940.411 324.800 956.084
202512 909.655 324.054 926.944
202603 973.191 330.213 973.191

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN654.34 mean?
HF Sinclair (MEX:DINO) has a Cyclically Adjusted Book per Share of MXN654.34 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HF Sinclair and its competitors.
Is HF Sinclair's Cyclically Adjusted Book per Share too high?
HF Sinclair's current Cyclically Adjusted Book per Share is MXN654.34. Overall, HF Sinclair has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does HF Sinclair's Cyclically Adjusted Book per Share compare to SUN and PBF?
HF Sinclair's Cyclically Adjusted Book per Share of MXN654.34 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HF Sinclair and its competitors. HF Sinclair's current Cyclically Adjusted Book per Share is MXN654.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HF Sinclair stock overvalued right now?
HF Sinclair (MEX:DINO) has a current Cyclically Adjusted Book per Share of MXN654.34. The stock's GF Value™ is MXN501.57, compared to a current price of MXN889.42 — trading 77.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN654.34. HF Sinclair's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HF Sinclair (MEX:DINO), the current Cyclically Adjusted Book per Share is MXN654.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HF Sinclair (MEX:DINO) Overvalued in 2026?

Based on GuruFocus' analysis, HF Sinclair stock appears to be overvalued. The current stock price of MXN889.42 is trading 77.3% above its estimated GF Value™ of MXN501.57.

Key valuation signals for MEX:DINO:

  • Cyclically Adjusted Book per Share: MXN654.34
  • GF Value™: MXN501.57 vs. price of MXN889.42 (77.3% above fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the MEX:DINO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HF Sinclair Business Description

Industry EnergyOil & Gas
Other Exchanges DINO:USAHL80:Germany
Address 2323 Victory Avenue, Suite 1400, Dallas, TX, USA, 75219
HF Sinclair is an integrated petroleum refiner that owns and operates seven refineries serving the Rockies, midcontinent, Southwest, and Pacific Northwest, with a total crude oil throughput capacity of 678,000 barrels per day. It can produce 380 million gallons of renewable diesel annually. It operates a marketing business with over 350 distributors and 1,700 branded wholesale sites across 30 states. It also owns and operates 4,500 miles of petroleum product pipelines and terminals principally in the Southwestern United States.
60GF Score

Get the complete analysis for MEX:DINO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN889.42
Price
MXN501.57
GF Value