DINO (HF Sinclair) Cyclically Adjusted Revenue per Share: $145.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DINO HF Sinclair Corp DINO
58 GF Score
Price $112.25
GF Value $57.22
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is HF Sinclair Cyclically Adjusted Revenue per Share?

HF Sinclair DINO +4.99% 58 Cyclically Adjusted Revenue per Share is $145.39 as of Jun. 2026. GuruFocus rates DINO with a GF Score™ of 58/100 and a GF Value™ of $57.22 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

HF Sinclair's adjusted revenue per share for the three months ended in Jun. 2026 was $57.910. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $145.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, HF Sinclair's average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of HF Sinclair was 29.80% per year. The lowest was 4.10% per year. And the median was 9.10% per year.

As of today (2026-09-15), HF Sinclair's current stock price is $112.25. HF Sinclair's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $145.39. HF Sinclair's Cyclically Adjusted PS Ratio of today is 0.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HF Sinclair was 0.95. The lowest was 0.18. And the median was 0.40.


HF Sinclair  (NYSE:DINO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

HF Sinclair's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=112.25/145.385
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HF Sinclair was 0.95. The lowest was 0.18. And the median was 0.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


HF Sinclair Cyclically Adjusted Revenue per Share Related Terms


HF Sinclair Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for HF Sinclair's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HF Sinclair Cyclically Adjusted Revenue per Share Chart

HF Sinclair Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 101.02 113.75 121.18 126.17 134.54

HF Sinclair Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 131.93 134.16 135.23 140.16 145.39

DINO vs SUN, PBF, IEP: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, HF Sinclair's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HF Sinclair Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, HF Sinclair's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where HF Sinclair's Cyclically Adjusted PS Ratio falls into.


DINO
58GF Score
HF Sinclair Corp DINO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HF Sinclair Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HF Sinclair's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=57.91/333.9520*333.9520
=57.910

Current CPI (Jun. 2026) = 333.9520.

HF Sinclair Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 16.177 241.428 22.377
201612 16.776 241.432 23.205
201703 17.459 243.801 23.915
201706 19.594 244.955 26.713
201709 21.071 246.819 28.510
201712 22.500 246.524 30.479
201803 23.190 249.554 31.033
201806 25.208 251.989 33.407
201809 26.973 252.439 35.683
201812 24.930 251.233 33.138
201903 22.637 254.202 29.739
201906 28.043 256.143 36.562
201909 26.815 256.759 34.877
201912 26.900 256.974 34.958
202003 20.974 258.115 27.136
202006 12.776 257.797 16.550
202009 17.434 260.280 22.369
202012 17.889 260.474 22.935
202103 21.652 264.877 27.298
202106 28.194 271.696 34.654
202109 28.825 274.310 35.092
202112 34.554 278.802 41.389
202203 42.632 287.504 49.519
202206 50.065 296.311 56.425
202209 49.904 296.808 56.149
202212 45.046 296.797 50.685
202303 38.707 301.836 42.826
202306 40.725 305.109 44.575
202309 48.038 307.789 52.121
202312 40.956 306.746 44.588
202403 35.385 312.332 37.834
202406 40.970 314.175 43.549
202409 37.967 315.301 40.213
202412 34.518 315.605 36.525
202503 33.795 319.799 35.291
202506 36.064 322.561 37.338
202509 38.880 324.800 39.976
202512 35.354 324.054 36.434
202603 39.429 330.213 39.875
202606 57.910 333.952 57.910

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $145.39 mean?
HF Sinclair (DINO) has a Cyclically Adjusted Revenue per Share of $145.39 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HF Sinclair and its competitors.
Is HF Sinclair's Cyclically Adjusted Revenue per Share too high?
HF Sinclair's current Cyclically Adjusted Revenue per Share is $145.39. Overall, HF Sinclair has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does HF Sinclair's Cyclically Adjusted Revenue per Share compare to SUN and PBF?
HF Sinclair's Cyclically Adjusted Revenue per Share of $145.39 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HF Sinclair and its competitors. HF Sinclair's current Cyclically Adjusted Revenue per Share is $145.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HF Sinclair stock overvalued right now?
Based on GuruFocus' analysis, HF Sinclair (DINO) is currently considered Significantly Overvalued. The stock's GF Value™ is $57.22, compared to a current price of $112.25 — trading 96.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $145.39. HF Sinclair's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For HF Sinclair (DINO), the current Cyclically Adjusted Revenue per Share is $145.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HF Sinclair (DINO) Overvalued in 2026?

Based on GuruFocus' analysis, HF Sinclair stock appears to be overvalued. The current stock price of $112.25 is trading 96.2% above its estimated GF Value™ of $57.22. GuruFocus considers HF Sinclair to be Significantly Overvalued.

Key valuation signals for DINO:

  • Cyclically Adjusted Revenue per Share: $145.39
  • GF Value™: $57.22 vs. price of $112.25 (96.2% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the DINO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HF Sinclair Business Description

Industry EnergyOil & Gas
Other Exchanges HL80:Germany
Address 2323 Victory Avenue, Suite 1400, Dallas, TX, USA, 75219
HF Sinclair is an integrated petroleum refiner that owns and operates seven refineries serving the Rockies, midcontinent, Southwest, and Pacific Northwest, with a total crude oil throughput capacity of 678,000 barrels per day. It can produce 380 million gallons of renewable diesel annually. It operates a marketing business with over 350 distributors and 1,700 branded wholesale sites across 30 states. It also owns and operates 4,500 miles of petroleum product pipelines and terminals principally in the Southwestern United States.
58GF Score

Get the complete analysis for DINO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$112.25
Price
$57.22
GF Value