Wallenius Wilhelmsen ASA (OSL:WAWI) Cyclically Adjusted Book per Share: kr72.94 (As of Dec. 2025)


OSL:WAWI Wallenius Wilhelmsen ASA OSL:WAWI
84 GF Score
Price kr135.10
GF Value kr85.81
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Wallenius Wilhelmsen ASA Cyclically Adjusted Book per Share?

Wallenius Wilhelmsen ASA OSL:WAWI +2.04% 84 Cyclically Adjusted Book per Share is kr72.94 as of Dec. 2025. GuruFocus rates OSL:WAWI with a GF Score™ of 84/100 and a GF Value™ of kr85.81 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's adjusted book value per share for the three months ended in Dec. 2025 was kr78.719. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr72.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wallenius Wilhelmsen ASA's average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wallenius Wilhelmsen ASA was 8.30% per year. The lowest was 5.00% per year. And the median was 5.95% per year.

As of today (2026-07-12), Wallenius Wilhelmsen ASA's current stock price is kr135.10. Wallenius Wilhelmsen ASA's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was kr72.94. Wallenius Wilhelmsen ASA's Cyclically Adjusted PB Ratio of today is 1.85.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wallenius Wilhelmsen ASA was 1.95. The lowest was 0.17. And the median was 1.04.


Wallenius Wilhelmsen ASA  (OSL:WAWI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=135.10/72.94
=1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wallenius Wilhelmsen ASA was 1.95. The lowest was 0.17. And the median was 1.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wallenius Wilhelmsen ASA Cyclically Adjusted Book per Share Related Terms


Wallenius Wilhelmsen ASA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wallenius Wilhelmsen ASA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wallenius Wilhelmsen ASA Cyclically Adjusted Book per Share Chart

Wallenius Wilhelmsen ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.07 63.01 68.52 71.70 72.94

Wallenius Wilhelmsen ASA Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.70 72.08 72.76 72.91 72.94

Wallenius Wilhelmsen ASA Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Wallenius Wilhelmsen ASA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wallenius Wilhelmsen ASA Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wallenius Wilhelmsen ASA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wallenius Wilhelmsen ASA's Cyclically Adjusted PB Ratio falls into.


OSL:WAWI
84GF Score
Wallenius Wilhelmsen ASA OSL:WAWI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wallenius Wilhelmsen ASA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wallenius Wilhelmsen ASA's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=78.719/139.1000*139.1000
=78.719

Current CPI (Dec. 2025) = 139.1000.

Wallenius Wilhelmsen ASA Quarterly Data

Book Value per Share CPI Adj_Book
201603 67.880 102.500 92.118
201606 53.992 103.800 72.353
201609 54.203 104.200 72.357
201612 55.846 104.400 74.408
201703 56.528 105.000 74.886
201706 49.004 105.800 64.428
201709 46.017 105.900 60.443
201712 51.546 106.100 67.578
201803 47.399 107.300 61.446
201806 49.666 108.500 63.673
201809 50.830 109.500 64.570
201812 54.068 109.800 68.496
201903 54.376 110.400 68.512
201906 53.946 110.600 67.847
201909 56.867 111.100 71.199
201912 57.220 111.300 71.512
202003 58.046 111.200 72.610
202006 52.683 112.100 65.372
202009 50.713 112.900 62.482
202012 49.287 112.900 60.725
202103 48.005 114.600 58.268
202106 47.759 115.300 57.617
202109 50.077 117.500 59.283
202112 53.984 118.900 63.155
202203 56.383 119.800 65.466
202206 62.977 122.600 71.453
202209 71.586 125.600 79.280
202212 66.083 125.900 73.011
202303 82.385 127.600 89.810
202306 82.797 130.400 88.321
202309 89.724 129.800 96.153
202312 76.174 131.900 80.332
202403 95.538 132.600 100.221
202406 76.420 133.800 79.447
202409 75.014 133.700 78.044
202412 87.942 134.800 90.747
202503 75.583 136.100 77.249
202506 79.194 137.800 79.941
202509 73.798 138.500 74.118
202512 78.719 139.100 78.719

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr72.94 mean?
Wallenius Wilhelmsen ASA (OSL:WAWI) has a Cyclically Adjusted Book per Share of kr72.94 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors.
Is Wallenius Wilhelmsen ASA's Cyclically Adjusted Book per Share too high?
Wallenius Wilhelmsen ASA's current Cyclically Adjusted Book per Share is kr72.94. Overall, Wallenius Wilhelmsen ASA has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wallenius Wilhelmsen ASA's Cyclically Adjusted Book per Share compare to competitors?
Wallenius Wilhelmsen ASA's Cyclically Adjusted Book per Share of kr72.94 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors. Wallenius Wilhelmsen ASA's current Cyclically Adjusted Book per Share is kr72.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wallenius Wilhelmsen ASA stock overvalued right now?
Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA (OSL:WAWI) is currently considered Significantly Overvalued. The stock's GF Value™ is kr85.81, compared to a current price of kr135.10 — trading 57.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr72.94. Wallenius Wilhelmsen ASA's overall GF Score™ is 84/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wallenius Wilhelmsen ASA (OSL:WAWI), the current Cyclically Adjusted Book per Share is kr72.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wallenius Wilhelmsen ASA (OSL:WAWI) Overvalued in 2026?

Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA stock appears to be overvalued. The current stock price of kr135.10 is trading 57.4% above its estimated GF Value™ of kr85.81. GuruFocus considers Wallenius Wilhelmsen ASA to be Significantly Overvalued.

Key valuation signals for OSL:WAWI:

  • Cyclically Adjusted Book per Share: kr72.94
  • GF Value™: kr85.81 vs. price of kr135.10 (57.4% above fair value)
  • GF Score™: 84/100 with 10 warning signs

No single metric tells the full story. See the OSL:WAWI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wallenius Wilhelmsen ASA Business Description

Address Strandveien 20, Lysaker, NOR, 1366
Wallenius Wilhelmsen ASA is an integrated vehicle transportation and logistics company, supporting customers across their supply chain, all the way from the factory to the end-consumer. The company has three reportable operating segments, namely Shipping services, Logistics services and Government services. It generates maximum revenue from the Shipping services segment. The shipping services segment is engaged in the ocean transport of cars and RoRo cargo. Its main customers are car manufacturers as well as manufacturers of construction and other high and heavy equipment. Geographically, it derives a majority of its revenue from the Americas followed by Europe, Asia and Africa.
84GF Score

Get the complete analysis for OSL:WAWI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr135.10
Price
kr85.81
GF Value