Hi-Clearance (ROCO:1788) Cyclically Adjusted Book per Share: NT$63.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:1788 Hi-Clearance Inc ROCO:1788
79 GF Score
Price NT$130.00
GF Value NT$138.61
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Hi-Clearance Cyclically Adjusted Book per Share?

Hi-Clearance ROCO:1788 79 Cyclically Adjusted Book per Share is NT$63.62 as of Dec. 2025. GuruFocus rates ROCO:1788 with a GF Score™ of 79/100 and a GF Value™ of NT$138.61 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hi-Clearance's adjusted book value per share for the three months ended in Dec. 2025 was NT$68.529. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$63.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hi-Clearance's average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hi-Clearance was 8.70% per year. The lowest was 5.20% per year. And the median was 7.15% per year.

As of today (2026-07-24), Hi-Clearance's current stock price is NT$130.00. Hi-Clearance's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$63.62. Hi-Clearance's Cyclically Adjusted PB Ratio of today is 2.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hi-Clearance was 3.30. The lowest was 2.04. And the median was 2.41.


Hi-Clearance  (ROCO:1788) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hi-Clearance's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=130.00/63.62
=2.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hi-Clearance was 3.30. The lowest was 2.04. And the median was 2.41.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hi-Clearance Cyclically Adjusted Book per Share Related Terms


Hi-Clearance Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hi-Clearance's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hi-Clearance Cyclically Adjusted Book per Share Chart

Hi-Clearance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.40 54.69 58.07 61.01 63.62

Hi-Clearance Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.01 62.07 62.85 63.52 63.62

ROCO:1788 vs ABT, SYK, MDT: Cyclically Adjusted Book per Share Comparison

For the Medical Devices subindustry, Hi-Clearance's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hi-Clearance Cyclically Adjusted PB Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Hi-Clearance's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hi-Clearance's Cyclically Adjusted PB Ratio falls into.


ROCO:1788
79GF Score
Hi-Clearance Inc ROCO:1788
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hi-Clearance Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hi-Clearance's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=68.529/324.0540*324.0540
=68.529

Current CPI (Dec. 2025) = 324.0540.

Hi-Clearance Quarterly Data

Book Value per Share CPI Adj_Book
201603 44.362 238.132 60.369
201606 40.515 241.018 54.473
201609 41.952 241.428 56.310
201612 43.794 241.432 58.781
201703 45.358 243.801 60.289
201706 42.224 244.955 55.859
201709 43.754 246.819 57.446
201712 45.759 246.524 60.150
201803 46.968 249.554 60.989
201806 43.068 251.989 55.385
201809 44.515 252.439 57.144
201812 46.207 251.233 59.600
201903 48.008 254.202 61.200
201906 45.727 256.143 57.851
201909 47.154 256.759 59.513
201912 49.066 256.974 61.874
202003 50.973 258.115 63.995
202006 47.149 257.797 59.267
202009 50.612 260.280 63.013
202012 52.985 260.474 65.918
202103 55.741 264.877 68.194
202106 58.519 271.696 69.796
202109 54.883 274.310 64.836
202112 56.981 278.802 66.230
202203 59.589 287.504 67.164
202206 55.689 296.311 60.903
202209 57.353 296.808 62.618
202212 59.595 296.797 65.068
202303 72.676 301.836 78.026
202306 63.260 305.109 67.188
202309 65.257 307.789 68.705
202312 67.022 306.746 70.804
202403 69.207 312.332 71.804
202406 64.679 314.175 66.713
202409 66.303 315.301 68.144
202412 67.427 315.605 69.232
202503 69.338 319.799 70.261
202506 64.326 322.561 64.624
202509 66.510 324.800 66.357
202512 68.529 324.054 68.529

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$63.62 mean?
Hi-Clearance (ROCO:1788) has a Cyclically Adjusted Book per Share of NT$63.62 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hi-Clearance and its competitors.
Is Hi-Clearance's Cyclically Adjusted Book per Share too high?
Hi-Clearance's current Cyclically Adjusted Book per Share is NT$63.62. Overall, Hi-Clearance has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hi-Clearance's Cyclically Adjusted Book per Share compare to ABT and SYK?
Hi-Clearance's Cyclically Adjusted Book per Share of NT$63.62 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Book per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hi-Clearance and its competitors. Hi-Clearance's current Cyclically Adjusted Book per Share is NT$63.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hi-Clearance stock overvalued right now?
Based on GuruFocus' analysis, Hi-Clearance (ROCO:1788) is currently considered Fairly Valued. The stock's GF Value™ is NT$138.61, compared to a current price of NT$130.00 — trading 6.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$63.62. Hi-Clearance's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hi-Clearance (ROCO:1788), the current Cyclically Adjusted Book per Share is NT$63.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hi-Clearance (ROCO:1788) Overvalued in 2026?

Based on GuruFocus' analysis, Hi-Clearance stock appears to be undervalued. The current stock price of NT$130.00 is trading 6.2% below its estimated GF Value™ of NT$138.61. GuruFocus considers Hi-Clearance to be Fairly Valued.

Key valuation signals for ROCO:1788:

  • Cyclically Adjusted Book per Share: NT$63.62
  • GF Value™: NT$138.61 vs. price of NT$130.00 (6.2% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the ROCO:1788 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hi-Clearance Business Description

Address No. 2, Chongzhong Road, Lane 609, 8th Floor, Section 5, Sanchong District, Taipei, TWN, 24159
Hi-Clearance Inc primary business activities involve trading medical equipment, biochemical reagents, and Western medicine. It has two segments Hemodialysis Division responsible for the procurement and distribution of a wide range of blood dialysis-related consumables, which are sold to hospitals, clinics, and distributors; and Other business segments mainly involved in selling dental materials and other products. The company generates majority of revenue from Hemodialysis Division. Its products are Single Patient Dialysis System TORAY, TORAYLIGHT Hollow Fiber Dialyzer, FILTRYZER TORAY, TORAY ETRF.
79GF Score

Get the complete analysis for ROCO:1788

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$130.00
Price
NT$138.61
GF Value