PNC International (ROCO:3067) Cyclically Adjusted Book per Share: NT$12.49 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3067 PNC International Inc ROCO:3067
58 GF Score
Price NT$18.00
GF Value NT$17.65
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PNC International Cyclically Adjusted Book per Share?

PNC International ROCO:3067 58 Cyclically Adjusted Book per Share is NT$12.49 as of Dec. 2025. GuruFocus rates ROCO:3067 with a GF Score™ of 58/100 and a GF Value™ of NT$17.65 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PNC International's adjusted book value per share for the three months ended in Dec. 2025 was NT$12.278. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.49 for the trailing ten years ended in Dec. 2025.

During the past 12 months, PNC International's average Cyclically Adjusted Book Growth Rate was -2.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PNC International was -1.90% per year. The lowest was -3.30% per year. And the median was -2.25% per year.

As of today (2026-07-15), PNC International's current stock price is NT$18.00. PNC International's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$12.49. PNC International's Cyclically Adjusted PB Ratio of today is 1.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PNC International was 4.79. The lowest was 1.04. And the median was 2.74.


PNC International  (ROCO:3067) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PNC International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=18.00/12.49
=1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PNC International was 4.79. The lowest was 1.04. And the median was 2.74.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PNC International Cyclically Adjusted Book per Share Related Terms


PNC International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PNC International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PNC International Cyclically Adjusted Book per Share Chart

PNC International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.50 13.32 13.02 12.76 12.49

PNC International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.76 12.76 12.72 12.65 12.49

ROCO:3067 vs AAPL: Cyclically Adjusted Book per Share Comparison

For the Consumer Electronics subindustry, PNC International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PNC International Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, PNC International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PNC International's Cyclically Adjusted PB Ratio falls into.


ROCO:3067
58GF Score
PNC International Inc ROCO:3067
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PNC International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PNC International's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.278/324.0540*324.0540
=12.278

Current CPI (Dec. 2025) = 324.0540.

PNC International Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.940 238.132 16.248
201606 11.365 241.018 15.280
201609 10.994 241.428 14.757
201612 11.508 241.432 15.446
201703 10.924 243.801 14.520
201706 10.947 244.955 14.482
201709 10.566 246.819 13.872
201712 10.400 246.524 13.671
201803 9.780 249.554 12.700
201806 9.361 251.989 12.038
201809 9.278 252.439 11.910
201812 8.973 251.233 11.574
201903 8.098 254.202 10.323
201906 7.987 256.143 10.105
201909 8.088 256.759 10.208
201912 8.177 256.974 10.312
202003 7.754 258.115 9.735
202006 7.515 257.797 9.446
202009 7.432 260.280 9.253
202012 7.914 260.474 9.846
202103 7.669 264.877 9.382
202106 7.571 271.696 9.030
202109 7.361 274.310 8.696
202112 12.602 278.802 14.647
202203 12.584 287.504 14.184
202206 12.246 296.311 13.393
202209 12.242 296.808 13.366
202212 12.261 296.797 13.387
202303 12.328 301.836 13.235
202306 12.579 305.109 13.360
202309 13.190 307.789 13.887
202312 13.419 306.746 14.176
202403 13.357 312.332 13.858
202406 13.086 314.175 13.497
202409 12.888 315.301 13.246
202412 12.457 315.605 12.790
202503 12.544 319.799 12.711
202506 12.361 322.561 12.418
202509 12.301 324.800 12.273
202512 12.278 324.054 12.278

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$12.49 mean?
PNC International (ROCO:3067) has a Cyclically Adjusted Book per Share of NT$12.49 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PNC International and its competitors.
Is PNC International's Cyclically Adjusted Book per Share too high?
PNC International's current Cyclically Adjusted Book per Share is NT$12.49. Overall, PNC International has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PNC International's Cyclically Adjusted Book per Share compare to AAPL?
PNC International's Cyclically Adjusted Book per Share of NT$12.49 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PNC International and its competitors. PNC International's current Cyclically Adjusted Book per Share is NT$12.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PNC International stock overvalued right now?
Based on GuruFocus' analysis, PNC International (ROCO:3067) is currently considered Fairly Valued. The stock's GF Value™ is NT$17.65, compared to a current price of NT$18.00 — trading 2% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$12.49. PNC International's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PNC International (ROCO:3067), the current Cyclically Adjusted Book per Share is NT$12.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PNC International (ROCO:3067) Overvalued in 2026?

Based on GuruFocus' analysis, PNC International stock appears to be overvalued. The current stock price of NT$18.00 is trading 2% above its estimated GF Value™ of NT$17.65. GuruFocus considers PNC International to be Fairly Valued.

Key valuation signals for ROCO:3067:

  • Cyclically Adjusted Book per Share: NT$12.49
  • GF Value™: NT$17.65 vs. price of NT$18.00 (2% above fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3067 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PNC International Business Description

Address Lane 358, Ruiguang Road, 6F.-1, No. 36, Aly. 38, Neihu District, Taipei, TWN, 11070
PNC International Inc is engaged in designing and manufacturing high-performance professional audio products. The company's product profile includes mixers, powered mixers, power amplifiers, speakers, studio monitors, signal processors, power managers, mobile PA, and others. The company's segment consists of the Trade department, which is engaged in designing and trading a variety of professional audio products, and the Manufacturing department, which is engaged in manufacturing professional audio products. The company generates the majority of its revenue from the Trade department. Geographically the company generates the majority of its revenue from America.
58GF Score

Get the complete analysis for ROCO:3067

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.00
Price
NT$17.65
GF Value