Navicare Biotech Co (ROCO:8472) Cyclically Adjusted Book per Share: NT$31.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8472 Navicare Biotech Co Ltd ROCO:8472
53 GF Score
Price NT$79.00
GF Value NT$44.21
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Navicare Biotech Co Cyclically Adjusted Book per Share?

Navicare Biotech Co ROCO:8472 -3.07% 53 Cyclically Adjusted Book per Share is NT$31.36 as of Dec. 2025. GuruFocus rates ROCO:8472 with a GF Score™ of 53/100 and a GF Value™ of NT$44.21 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Navicare Biotech Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$15.251. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$31.36 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Navicare Biotech Co's average Cyclically Adjusted Book Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), Navicare Biotech Co's current stock price is NT$79.00. Navicare Biotech Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$31.36. Navicare Biotech Co's Cyclically Adjusted PB Ratio of today is 2.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Navicare Biotech Co was 3.15. The lowest was 0.73. And the median was 0.96.


Navicare Biotech Co  (ROCO:8472) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Navicare Biotech Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=79.00/31.36
=2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Navicare Biotech Co was 3.15. The lowest was 0.73. And the median was 0.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Navicare Biotech Co Cyclically Adjusted Book per Share Related Terms


Navicare Biotech Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Navicare Biotech Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Navicare Biotech Co Cyclically Adjusted Book per Share Chart

Navicare Biotech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 31.16 31.56 31.36

Navicare Biotech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.56 31.56 31.67 31.68 31.36

ROCO:8472 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Navicare Biotech Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navicare Biotech Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Navicare Biotech Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Navicare Biotech Co's Cyclically Adjusted PB Ratio falls into.


ROCO:8472
53GF Score
Navicare Biotech Co Ltd ROCO:8472
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Navicare Biotech Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Navicare Biotech Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.251/324.0540*324.0540
=15.251

Current CPI (Dec. 2025) = 324.0540.

Navicare Biotech Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 31.808 238.132 43.285
201606 28.621 241.018 38.482
201609 29.485 241.428 39.576
201612 30.403 241.432 40.807
201703 30.809 243.801 40.951
201706 28.765 244.955 38.054
201709 29.507 246.819 38.740
201712 29.846 246.524 39.232
201803 30.211 249.554 39.230
201806 29.017 251.989 37.315
201809 28.755 252.439 36.913
201812 29.080 251.233 37.509
201903 29.520 254.202 37.632
201906 29.586 256.143 37.430
201909 30.072 256.759 37.954
201912 30.546 256.974 38.520
202003 30.633 258.115 38.459
202006 29.717 257.797 37.355
202009 30.616 260.280 38.118
202012 31.461 260.474 39.140
202103 32.180 264.877 39.369
202106 30.058 271.696 35.850
202109 29.364 274.310 34.689
202112 29.729 278.802 34.554
202203 28.654 287.504 32.297
202206 24.890 296.311 27.220
202209 23.572 296.808 25.736
202212 23.419 296.797 25.570
202303 23.180 301.836 24.886
202306 21.904 305.109 23.264
202309 20.392 307.789 21.470
202312 20.497 306.746 21.654
202403 18.798 312.332 19.503
202406 18.040 314.175 18.607
202409 17.106 315.301 17.581
202412 16.073 315.605 16.503
202503 15.067 319.799 15.267
202506 15.180 322.561 15.250
202509 15.071 324.800 15.036
202512 15.251 324.054 15.251

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$31.36 mean?
Navicare Biotech Co (ROCO:8472) has a Cyclically Adjusted Book per Share of NT$31.36 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Navicare Biotech Co and its competitors.
Is Navicare Biotech Co's Cyclically Adjusted Book per Share too high?
Navicare Biotech Co's current Cyclically Adjusted Book per Share is NT$31.36. Overall, Navicare Biotech Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Navicare Biotech Co's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Navicare Biotech Co's Cyclically Adjusted Book per Share of NT$31.36 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Navicare Biotech Co and its competitors. Navicare Biotech Co's current Cyclically Adjusted Book per Share is NT$31.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Navicare Biotech Co stock overvalued right now?
Based on GuruFocus' analysis, Navicare Biotech Co (ROCO:8472) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$44.21, compared to a current price of NT$79.00 — trading 78.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$31.36. Navicare Biotech Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Navicare Biotech Co (ROCO:8472), the current Cyclically Adjusted Book per Share is NT$31.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Navicare Biotech Co (ROCO:8472) Overvalued in 2026?

Based on GuruFocus' analysis, Navicare Biotech Co stock appears to be overvalued. The current stock price of NT$79.00 is trading 78.7% above its estimated GF Value™ of NT$44.21. GuruFocus considers Navicare Biotech Co to be Significantly Overvalued.

Key valuation signals for ROCO:8472:

  • Cyclically Adjusted Book per Share: NT$31.36
  • GF Value™: NT$44.21 vs. price of NT$79.00 (78.7% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8472 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Navicare Biotech Co Business Description

Address No. 100, Section 4, Citizen Avenue, 4th Floor, Da-an District, Taipei, TWN
Gomaji Corp Ltd is a local e-commerce company. The company connects merchants to consumers by offering goods and services at a discount.
53GF Score

Get the complete analysis for ROCO:8472

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$79.00
Price
NT$44.21
GF Value