MUGEN ESTATE Co (TSE:3299) Cyclically Adjusted Book per Share: 円1,035.46 (As of Dec. 2025)


TSE:3299 MUGEN ESTATE Co Ltd TSE:3299
71 GF Score
Price 円1,894.00
GF Value 円2,038.89
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is MUGEN ESTATE Co Cyclically Adjusted Book per Share?

MUGEN ESTATE Co TSE:3299 +1.18% 71 Cyclically Adjusted Book per Share is 円1,035.46 as of Dec. 2025. GuruFocus rates TSE:3299 with a GF Score™ of 71/100 and a GF Value™ of 円2,038.89 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MUGEN ESTATE Co's adjusted book value per share for the three months ended in Dec. 2025 was 円1,524.420. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,035.46 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MUGEN ESTATE Co's average Cyclically Adjusted Book Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), MUGEN ESTATE Co's current stock price is 円1894.00. MUGEN ESTATE Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,035.46. MUGEN ESTATE Co's Cyclically Adjusted PB Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MUGEN ESTATE Co was 2.49. The lowest was 1.19. And the median was 1.89.


MUGEN ESTATE Co  (TSE:3299) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MUGEN ESTATE Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1894.00/1035.46
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MUGEN ESTATE Co was 2.49. The lowest was 1.19. And the median was 1.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MUGEN ESTATE Co Cyclically Adjusted Book per Share Related Terms


MUGEN ESTATE Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for MUGEN ESTATE Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MUGEN ESTATE Co Cyclically Adjusted Book per Share Chart

MUGEN ESTATE Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 866.96 940.32 1,035.46

MUGEN ESTATE Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 940.32 967.48 997.63 1,035.46 0.00

MUGEN ESTATE Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, MUGEN ESTATE Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MUGEN ESTATE Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, MUGEN ESTATE Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MUGEN ESTATE Co's Cyclically Adjusted PB Ratio falls into.


TSE:3299
71GF Score
MUGEN ESTATE Co Ltd TSE:3299
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MUGEN ESTATE Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MUGEN ESTATE Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1524.42/113.0000*113.0000
=1,524.420

Current CPI (Dec. 2025) = 113.0000.

MUGEN ESTATE Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 454.456 98.500 521.356
201512 500.407 98.100 576.412
201603 550.286 97.900 635.162
201606 590.918 98.100 680.670
201609 630.649 98.000 727.177
201612 638.760 98.400 733.535
201703 661.162 98.100 761.583
201706 709.959 98.500 814.471
201709 759.481 98.800 868.637
201712 794.046 99.400 902.688
201803 803.285 99.200 915.032
201806 827.593 99.200 942.722
201809 852.592 99.900 964.393
201812 907.393 99.700 1,028.439
201903 893.067 99.700 1,012.202
201906 914.659 99.800 1,035.636
201909 939.493 100.100 1,060.567
201912 948.544 100.500 1,066.522
202003 929.605 100.300 1,047.312
202006 931.565 99.900 1,053.722
202009 916.260 99.900 1,036.410
202012 942.616 99.300 1,072.665
202103 947.162 99.900 1,071.364
202106 963.635 99.500 1,094.379
202109 977.564 100.100 1,103.544
202112 990.326 100.100 1,117.950
202203 986.116 101.100 1,102.187
202206 1,006.904 101.800 1,117.683
202209 1,025.230 103.100 1,123.676
202212 1,048.542 104.100 1,138.187
202303 1,064.567 104.400 1,152.261
202306 1,113.152 105.200 1,195.686
202309 1,160.757 106.200 1,235.080
202312 1,181.641 106.800 1,250.238
202403 1,146.289 107.200 1,208.308
202406 1,250.127 108.200 1,305.585
202412 1,378.443 110.700 1,407.083
202503 1,351.884 111.100 1,375.004
202506 1,421.899 111.700 1,438.448
202512 1,524.420 113.000 1,524.420

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,035.46 mean?
MUGEN ESTATE Co (TSE:3299) has a Cyclically Adjusted Book per Share of 円1,035.46 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MUGEN ESTATE Co and its competitors.
Is MUGEN ESTATE Co's Cyclically Adjusted Book per Share too high?
MUGEN ESTATE Co's current Cyclically Adjusted Book per Share is 円1,035.46. Overall, MUGEN ESTATE Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MUGEN ESTATE Co's Cyclically Adjusted Book per Share compare to competitors?
MUGEN ESTATE Co's Cyclically Adjusted Book per Share of 円1,035.46 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MUGEN ESTATE Co and its competitors. MUGEN ESTATE Co's current Cyclically Adjusted Book per Share is 円1,035.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MUGEN ESTATE Co stock overvalued right now?
Based on GuruFocus' analysis, MUGEN ESTATE Co (TSE:3299) is currently considered Fairly Valued. The stock's GF Value™ is 円2,038.89, compared to a current price of 円1,894.00 — trading 7.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,035.46. MUGEN ESTATE Co's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For MUGEN ESTATE Co (TSE:3299), the current Cyclically Adjusted Book per Share is 円1,035.46 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MUGEN ESTATE Co (TSE:3299) Overvalued in 2026?

Based on GuruFocus' analysis, MUGEN ESTATE Co stock appears to be undervalued. The current stock price of 円1,894.00 is trading 7.1% below its estimated GF Value™ of 円2,038.89. GuruFocus considers MUGEN ESTATE Co to be Fairly Valued.

Key valuation signals for TSE:3299:

  • Cyclically Adjusted Book per Share: 円1,035.46
  • GF Value™: 円2,038.89 vs. price of 円1,894.00 (7.1% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the TSE:3299 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MUGEN ESTATE Co Business Description

Address No. 19 No. 3, Mugen Nihonbashi Building, Hamamatsu-cho Sanchome 19, Tokyo, JPN, 103-0007
MUGEN ESTATE Co Ltd is a Japanese real estate company. The company offers a diverse portfolio of versatile properties including residential-type owned condominiums, investment-type condominiums and office buildings. The company is involved in buying and selling of properties, leasing business, brokerage business, property management business, and interior and exterior refurbishment business.
71GF Score

Get the complete analysis for TSE:3299

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,894.00
Price
円2,038.89
GF Value