GreenBee (TSE:3913) Cyclically Adjusted Book per Share: 円694.27 (As of Dec. 2025)


TSE:3913 GreenBee Inc TSE:3913
44 GF Score
Price 円928.00
GF Value 円708.92
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is GreenBee Cyclically Adjusted Book per Share?

GreenBee TSE:3913 -0.11% 44 Cyclically Adjusted Book per Share is 円694.27 as of Dec. 2025. GuruFocus rates TSE:3913 with a GF Score™ of 44/100 and a GF Value™ of 円708.92 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GreenBee's adjusted book value per share for the three months ended in Dec. 2025 was 円598.307. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円694.27 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GreenBee's average Cyclically Adjusted Book Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-12), GreenBee's current stock price is 円928.00. GreenBee's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円694.27. GreenBee's Cyclically Adjusted PB Ratio of today is 1.34.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GreenBee was 2.21. The lowest was 0.74. And the median was 1.18.


GreenBee  (TSE:3913) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GreenBee's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=928.00/694.27
=1.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GreenBee was 2.21. The lowest was 0.74. And the median was 1.18.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GreenBee Cyclically Adjusted Book per Share Related Terms


GreenBee Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GreenBee's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GreenBee Cyclically Adjusted Book per Share Chart

GreenBee Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 706.43 694.27

GreenBee Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 708.17 704.05 696.38 694.27 0.00

TSE:3913 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, GreenBee's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GreenBee Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, GreenBee's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GreenBee's Cyclically Adjusted PB Ratio falls into.


TSE:3913
44GF Score
GreenBee Inc TSE:3913
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GreenBee Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GreenBee's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=598.307/113.0000*113.0000
=598.307

Current CPI (Dec. 2025) = 113.0000.

GreenBee Quarterly Data

Book Value per Share CPI Adj_Book
201512 810.598 98.100 933.716
201603 789.342 97.900 911.089
201606 786.367 98.100 905.805
201609 833.864 98.000 961.496
201612 823.471 98.400 945.653
201703 824.336 98.100 949.541
201706 821.956 98.500 942.955
201709 757.345 98.800 866.194
201712 679.796 99.400 772.806
201803 681.953 99.200 776.821
201806 683.661 99.200 778.767
201809 655.072 99.900 740.972
201812 616.828 99.700 699.113
201903 594.732 99.700 674.069
201906 580.558 99.800 657.345
201909 580.062 100.100 654.815
201912 571.588 100.500 642.681
202003 581.553 100.300 655.189
202006 585.599 99.900 662.389
202009 594.807 99.900 672.805
202012 575.997 99.300 655.465
202103 579.004 99.900 654.929
202106 578.302 99.500 656.765
202109 581.247 100.100 656.153
202112 585.574 100.100 661.038
202203 629.886 101.100 704.027
202206 641.238 101.800 711.787
202209 630.271 103.100 690.792
202212 542.194 104.100 588.549
202303 541.542 104.400 586.152
202306 544.583 105.200 584.961
202309 478.626 106.200 509.272
202312 471.481 106.800 498.852
202403 487.298 107.200 513.663
202406 491.085 108.200 512.871
202412 510.745 110.700 521.357
202503 531.218 111.100 540.303
202506 536.630 111.700 542.875
202509 573.263 112.000 578.381
202512 598.307 113.000 598.307

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円694.27 mean?
GreenBee (TSE:3913) has a Cyclically Adjusted Book per Share of 円694.27 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GreenBee and its competitors.
Is GreenBee's Cyclically Adjusted Book per Share too high?
GreenBee's current Cyclically Adjusted Book per Share is 円694.27. Overall, GreenBee has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GreenBee's Cyclically Adjusted Book per Share compare to UBER and SHOP?
GreenBee's Cyclically Adjusted Book per Share of 円694.27 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GreenBee and its competitors. GreenBee's current Cyclically Adjusted Book per Share is 円694.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GreenBee stock overvalued right now?
Based on GuruFocus' analysis, GreenBee (TSE:3913) is currently considered Significantly Overvalued. The stock's GF Value™ is 円708.92, compared to a current price of 円928.00 — trading 30.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円694.27. GreenBee's overall GF Score™ is 44/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GreenBee (TSE:3913), the current Cyclically Adjusted Book per Share is 円694.27 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GreenBee (TSE:3913) Overvalued in 2026?

Based on GuruFocus' analysis, GreenBee stock appears to be overvalued. The current stock price of 円928.00 is trading 30.9% above its estimated GF Value™ of 円708.92. GuruFocus considers GreenBee to be Significantly Overvalued.

Key valuation signals for TSE:3913:

  • Cyclically Adjusted Book per Share: 円694.27
  • GF Value™: 円708.92 vs. price of 円928.00 (30.9% above fair value)
  • GF Score™: 44/100 with 2 warning signs

No single metric tells the full story. See the TSE:3913 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GreenBee Business Description

Address 2-3-1 Shinkawa, Chuo-ku, Central Square 8th Floor, Tokyo, JPN, 104-0033
GreenBee Inc is a GX Solution provider from Technical consultation to Implementation centralized on EMS cloud service. The company operates in three business segments: the "GX Service Business," which provides one-stop services for renewable energy-related products; the DX Service Business, which provides services that enable information utilization through AI and systems; and the Technology Licensing Business which licenses its competitive technology products.
44GF Score

Get the complete analysis for TSE:3913

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円928.00
Price
円708.92
GF Value