Yonex Co (TSE:7906) Cyclically Adjusted Book per Share: 円598.34 (As of Mar. 2026)


TSE:7906 Yonex Co Ltd TSE:7906
89 GF Score
Price 円2,331.00
GF Value 円2,853.14
Valuation Modestly Undervalued
View Full Analysis

What is Yonex Co Cyclically Adjusted Book per Share?

Yonex Co TSE:7906 -0.81% 89 Cyclically Adjusted Book per Share is 円598.34 as of Mar. 2026. GuruFocus rates TSE:7906 with a GF Score™ of 89/100 and a GF Value™ of 円2,853.14 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Yonex Co's adjusted book value per share for the three months ended in Mar. 2026 was 円940.855. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円598.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yonex Co's average Cyclically Adjusted Book Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Yonex Co was 10.30% per year. The lowest was 3.00% per year. And the median was 6.80% per year.

As of today (2026-07-06), Yonex Co's current stock price is 円2331.00. Yonex Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円598.34. Yonex Co's Cyclically Adjusted PB Ratio of today is 3.90.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yonex Co was 7.70. The lowest was 1.00. And the median was 2.37.


Yonex Co  (TSE:7906) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Yonex Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2331.00/598.34
=3.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yonex Co was 7.70. The lowest was 1.00. And the median was 2.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Yonex Co Cyclically Adjusted Book per Share Related Terms


Yonex Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Yonex Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yonex Co Cyclically Adjusted Book per Share Chart

Yonex Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 408.29 446.31 487.96 544.51 598.34

Yonex Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 544.51 558.01 570.48 587.17 598.34

TSE:7906 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Yonex Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yonex Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Yonex Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Yonex Co's Cyclically Adjusted PB Ratio falls into.


TSE:7906
89GF Score
Yonex Co Ltd TSE:7906
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yonex Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yonex Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=940.855/112.7000*112.7000
=940.855

Current CPI (Mar. 2026) = 112.7000.

Yonex Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 375.413 98.100 431.285
201609 377.545 98.000 434.177
201612 377.508 98.400 432.369
201703 400.855 98.100 460.513
201706 403.617 98.500 461.803
201709 413.737 98.800 471.945
201712 410.608 99.400 465.549
201803 421.624 99.200 479.002
201806 422.596 99.200 480.107
201809 431.009 99.900 486.233
201812 426.476 99.700 482.085
201903 428.359 99.700 484.213
201906 427.806 99.800 483.104
201909 437.364 100.100 492.417
201912 431.674 100.500 484.076
202003 442.812 100.300 497.556
202006 422.954 99.900 477.146
202009 437.397 99.900 493.440
202012 441.200 99.300 500.738
202103 452.823 99.900 510.842
202106 464.686 99.500 526.333
202109 494.507 100.100 556.753
202112 508.444 100.100 572.444
202203 522.716 101.100 582.691
202206 564.848 101.800 625.328
202209 608.355 103.100 665.001
202212 614.988 104.100 665.794
202303 607.249 104.400 655.526
202306 631.139 105.200 676.135
202309 666.926 106.200 707.745
202312 680.575 106.800 718.172
202403 701.567 107.200 737.562
202406 736.845 108.200 767.490
202409 786.207 108.900 813.641
202412 778.894 110.700 792.966
202503 809.908 111.100 821.572
202506 832.440 111.700 839.892
202509 862.435 112.000 867.825
202512 893.667 113.000 891.294
202603 940.855 112.700 940.855

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円598.34 mean?
Yonex Co (TSE:7906) has a Cyclically Adjusted Book per Share of 円598.34 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yonex Co and its competitors.
Is Yonex Co's Cyclically Adjusted Book per Share too high?
Yonex Co's current Cyclically Adjusted Book per Share is 円598.34. Overall, Yonex Co has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Yonex Co's Cyclically Adjusted Book per Share compare to AS and HAS?
Yonex Co's Cyclically Adjusted Book per Share of 円598.34 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yonex Co and its competitors. Yonex Co's current Cyclically Adjusted Book per Share is 円598.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yonex Co stock overvalued right now?
Based on GuruFocus' analysis, Yonex Co (TSE:7906) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,853.14, compared to a current price of 円2,331.00 — trading 18.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円598.34. Yonex Co's overall GF Score™ is 89/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Yonex Co (TSE:7906), the current Cyclically Adjusted Book per Share is 円598.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yonex Co (TSE:7906) Overvalued in 2026?

Based on GuruFocus' analysis, Yonex Co stock appears to be undervalued. The current stock price of 円2,331.00 is trading 18.3% below its estimated GF Value™ of 円2,853.14. GuruFocus considers Yonex Co to be Modestly Undervalued.

Key valuation signals for TSE:7906:

  • Cyclically Adjusted Book per Share: 円598.34
  • GF Value™: 円2,853.14 vs. price of 円2,331.00 (18.3% below fair value)
  • GF Score™: 89/100

No single metric tells the full story. See the TSE:7906 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yonex Co Business Description

Address 3-23-13 Yushima, Bunkyo-ku, Tokyo, JPN, 113-8543
Yonex Co Ltd is a Japan based company engaged in manufacture and sale of sporting goods and golf course management. It produces Badminton Equipment, Tennis, Soft Tennis Equipment, and Golf Equipment. The Badminton Equipment includes Racquets, shuttlecocks, strings, apparel, shoes, bags, etc.; The Tennis, Soft Tennis Equipment includes Racquets, strings, apparel, shoes, bags, balls, etc. and Golf Equipment includes Woods, irons, putters, shafts, apparel, shoes, bags, accessories, etc. It has four geographical segments Japan, North America, Europe, and Asia.
89GF Score

Get the complete analysis for TSE:7906

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,331.00
Price
円2,853.14
GF Value