Electric Power Development Co (TSE:9513) Cyclically Adjusted Book per Share: 円5,685.90 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9513 Electric Power Development Co Ltd TSE:9513
54 GF Score
Price 円3,618.00
GF Value 円2,442.90
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Electric Power Development Co Cyclically Adjusted Book per Share?

Electric Power Development Co TSE:9513 +1.40% 54 Cyclically Adjusted Book per Share is 円5,685.90 as of Mar. 2026. GuruFocus rates TSE:9513 with a GF Score™ of 54/100 and a GF Value™ of 円2,442.90 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Electric Power Development Co's adjusted book value per share for the three months ended in Mar. 2026 was 円7,985.234. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円5,685.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Electric Power Development Co's average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Electric Power Development Co was 9.20% per year. The lowest was 4.20% per year. And the median was 7.25% per year.

As of today (2026-07-14), Electric Power Development Co's current stock price is 円3618.00. Electric Power Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円5,685.90. Electric Power Development Co's Cyclically Adjusted PB Ratio of today is 0.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Electric Power Development Co was 1.00. The lowest was 0.36. And the median was 0.52.


Electric Power Development Co  (TSE:9513) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Electric Power Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3618.00/5685.90
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Electric Power Development Co was 1.00. The lowest was 0.36. And the median was 0.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Electric Power Development Co Cyclically Adjusted Book per Share Related Terms


Electric Power Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Electric Power Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Electric Power Development Co Cyclically Adjusted Book per Share Chart

Electric Power Development Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,040.93 4,439.48 4,824.43 5,265.90 5,685.90

Electric Power Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,265.90 5,372.33 5,465.80 5,603.52 5,685.90

Electric Power Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Utilities - Renewable subindustry, Electric Power Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Electric Power Development Co Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Electric Power Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Electric Power Development Co's Cyclically Adjusted PB Ratio falls into.


TSE:9513
54GF Score
Electric Power Development Co Ltd TSE:9513
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Electric Power Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Electric Power Development Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7985.234/112.7000*112.7000
=7,985.234

Current CPI (Mar. 2026) = 112.7000.

Electric Power Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 3,633.319 98.100 4,174.058
201609 3,577.859 98.000 4,114.538
201612 3,697.132 98.400 4,234.418
201703 3,954.204 98.100 4,542.699
201706 4,021.082 98.500 4,600.771
201709 4,154.280 98.800 4,738.738
201712 4,279.586 99.400 4,852.207
201803 4,300.980 99.200 4,886.295
201806 4,357.806 99.200 4,950.854
201809 4,400.707 99.900 4,964.561
201812 4,502.057 99.700 5,089.085
201903 4,356.533 99.700 4,924.586
201906 4,387.077 99.800 4,954.144
201909 4,372.021 100.100 4,922.345
201912 4,344.421 100.500 4,871.803
202003 4,412.818 100.300 4,958.371
202006 4,206.939 99.900 4,745.966
202009 4,384.684 99.900 4,946.485
202012 4,487.274 99.300 5,092.807
202103 4,420.392 99.900 4,986.769
202106 4,640.302 99.500 5,255.900
202109 4,631.403 100.100 5,214.377
202112 4,647.125 100.100 5,232.078
202203 5,004.305 101.100 5,578.488
202206 5,318.272 101.800 5,887.714
202209 5,753.917 103.100 6,289.684
202212 6,082.301 104.100 6,584.777
202303 5,931.670 104.400 6,403.249
202306 6,007.738 105.200 6,436.046
202309 6,338.485 106.200 6,726.434
202312 6,508.946 106.800 6,868.523
202403 6,649.407 107.200 6,990.561
202406 0.000 108.200 0.000
202409 7,185.409 108.900 7,436.140
202412 7,017.629 110.700 7,144.415
202503 7,305.626 111.100 7,410.838
202506 7,365.309 111.700 7,431.247
202509 7,514.194 112.000 7,561.158
202512 7,782.509 113.000 7,761.847
202603 7,985.234 112.700 7,985.234

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円5,685.90 mean?
Electric Power Development Co (TSE:9513) has a Cyclically Adjusted Book per Share of 円5,685.90 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Electric Power Development Co and its competitors.
Is Electric Power Development Co's Cyclically Adjusted Book per Share too high?
Electric Power Development Co's current Cyclically Adjusted Book per Share is 円5,685.90. Overall, Electric Power Development Co has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Electric Power Development Co's Cyclically Adjusted Book per Share compare to competitors?
Electric Power Development Co's Cyclically Adjusted Book per Share of 円5,685.90 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Electric Power Development Co and its competitors. Electric Power Development Co's current Cyclically Adjusted Book per Share is 円5,685.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Electric Power Development Co stock overvalued right now?
Based on GuruFocus' analysis, Electric Power Development Co (TSE:9513) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,442.90, compared to a current price of 円3,618.00 — trading 48.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円5,685.90. Electric Power Development Co's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Electric Power Development Co (TSE:9513), the current Cyclically Adjusted Book per Share is 円5,685.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Electric Power Development Co (TSE:9513) Overvalued in 2026?

Based on GuruFocus' analysis, Electric Power Development Co stock appears to be overvalued. The current stock price of 円3,618.00 is trading 48.1% above its estimated GF Value™ of 円2,442.90. GuruFocus considers Electric Power Development Co to be Significantly Overvalued.

Key valuation signals for TSE:9513:

  • Cyclically Adjusted Book per Share: 円5,685.90
  • GF Value™: 円2,442.90 vs. price of 円3,618.00 (48.1% above fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the TSE:9513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Electric Power Development Co Business Description

Other Exchanges FJG:Germany
Address 15-1 Ginza 6-chome, Chuo-ku, Tokyo, JPN, 104-8165
Electric Power Development Co Ltd is a Japanese electric utility company involved in the generation, transmission, distribution, and retail sale of energy. The company operates through four segments. The Power Generation segment covers hydro, thermal, and wind power generation, along with maintenance, operation, and electricity sales. The Power Transmission and Transformation segment focuses on grid and network operations. Electricity-related Businesses support generation and transmission activities to ensure smooth and efficient operations. The Overseas Business engages in power generation and related services abroad. It generates the majority of its revenue from the Power Generation Business segment.
54GF Score

Get the complete analysis for TSE:9513

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,618.00
Price
円2,442.90
GF Value