GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Embotelladora Andina SA (NYSE:AKO.A) » Definitions » Cyclically Adjusted FCF per Share

Embotelladora Andina (Embotelladora Andina) Cyclically Adjusted FCF per Share : $1.36 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Embotelladora Andina Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Embotelladora Andina's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.921. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.36 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Embotelladora Andina's average Cyclically Adjusted FCF Growth Rate was 17.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Embotelladora Andina was 42.30% per year. The lowest was -23.60% per year. And the median was -0.95% per year.

As of today (2024-04-30), Embotelladora Andina's current stock price is $13.46. Embotelladora Andina's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.36. Embotelladora Andina's Cyclically Adjusted Price-to-FCF of today is 9.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embotelladora Andina was 55.35. The lowest was 9.30. And the median was 31.36.


Embotelladora Andina Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Embotelladora Andina's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embotelladora Andina Cyclically Adjusted FCF per Share Chart

Embotelladora Andina Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.45 0.70 0.82 1.03 1.36

Embotelladora Andina Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.03 1.19 1.21 1.15 1.36

Competitive Comparison of Embotelladora Andina's Cyclically Adjusted FCF per Share

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Cyclically Adjusted Price-to-FCF falls into.



Embotelladora Andina Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embotelladora Andina's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.921/146.1089*146.1089
=0.921

Current CPI (Dec. 2023) = 146.1089.

Embotelladora Andina Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.079 94.584 0.122
201406 0.077 95.543 0.118
201409 0.109 96.883 0.164
201412 0.789 97.515 1.182
201503 0.121 98.539 0.179
201506 0.377 99.770 0.552
201509 0.236 101.383 0.340
201512 0.653 101.775 0.937
201603 0.044 102.930 0.062
201606 0.093 103.965 0.131
201609 -0.018 104.521 -0.025
201612 0.782 104.532 1.093
201703 0.182 105.752 0.251
201706 -0.079 105.730 -0.109
201709 0.119 106.035 0.164
201712 0.461 106.907 0.630
201803 0.024 107.670 0.033
201806 0.283 108.421 0.381
201809 -0.091 109.369 -0.122
201812 0.848 109.653 1.130
201903 0.109 110.339 0.144
201906 0.179 111.352 0.235
201909 0.224 111.821 0.293
201912 0.733 112.943 0.948
202003 0.137 114.468 0.175
202006 0.185 114.283 0.237
202009 0.178 115.275 0.226
202012 0.872 116.299 1.096
202103 0.095 117.770 0.118
202106 0.498 118.630 0.613
202109 0.270 121.431 0.325
202112 0.390 124.634 0.457
202203 0.448 128.850 0.508
202206 0.222 133.448 0.243
202209 0.116 138.101 0.123
202212 0.752 140.574 0.782
202303 0.150 143.145 0.153
202306 -0.080 143.538 -0.081
202309 0.262 145.172 0.264
202312 0.921 146.109 0.921

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Embotelladora Andina  (NYSE:AKO.A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Embotelladora Andina's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.46/1.36
=9.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embotelladora Andina was 55.35. The lowest was 9.30. And the median was 31.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Embotelladora Andina Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Embotelladora Andina's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Embotelladora Andina (Embotelladora Andina) Business Description

Address
Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a Coca-Cola bottler in Latin America that produces carbonated soft drinks, water, fruit juices, energy drinks, and sports drinks that it sells under various Coca-Cola brands. Its geographic segment includes Chile, Brazil, Argentina, and Paraguay. The company also sells non-Coca-Cola branded teas, juices, beers, and spirits.

Embotelladora Andina (Embotelladora Andina) Headlines

From GuruFocus

3 Defensive Stocks for the Value Investor

By Alberto Abaterusso 11-14-2021

Ex-Dividend Date Reminder for January 12, 2012

By Dividend Dividend 01-11-2012

Embotelladora Andina SA's Dividend Analysis

By GuruFocus Research 01-17-2024

Embotelladora Andina SA's Dividend Analysis

By GuruFocus Research 10-18-2023

Chilean Coke Bottler Off Its Low

By Holmes Osborne, CFA Holmes Osborne, CFA 06-02-2016

3 High Return Non-Cyclical Stocks

By Alberto Abaterusso 01-20-2022