GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Plan B Media PCL (BKK:PLANB) » Definitions » Cyclically Adjusted FCF per Share

Plan B Media PCL (BKK:PLANB) Cyclically Adjusted FCF per Share : ฿0.22 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Plan B Media PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Plan B Media PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.299. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.22 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Plan B Media PCL's average Cyclically Adjusted FCF Growth Rate was 57.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-22), Plan B Media PCL's current stock price is ฿8.10. Plan B Media PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.22. Plan B Media PCL's Cyclically Adjusted Price-to-FCF of today is 36.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Plan B Media PCL was 82.50. The lowest was 36.48. And the median was 59.09.


Plan B Media PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Plan B Media PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Plan B Media PCL Cyclically Adjusted FCF per Share Chart

Plan B Media PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.13 0.19

Plan B Media PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.16 0.17 0.19 0.22

Competitive Comparison of Plan B Media PCL's Cyclically Adjusted FCF per Share

For the Advertising Agencies subindustry, Plan B Media PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Plan B Media PCL's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Plan B Media PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Plan B Media PCL's Cyclically Adjusted Price-to-FCF falls into.



Plan B Media PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Plan B Media PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.299/131.7762*131.7762
=0.299

Current CPI (Mar. 2024) = 131.7762.

Plan B Media PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.021 100.560 -0.028
201409 0.000 100.428 0.000
201412 0.014 99.070 0.019
201503 0.032 99.621 0.042
201506 0.006 100.684 0.008
201509 0.033 100.392 0.043
201512 0.053 99.792 0.070
201603 -0.001 100.470 -0.001
201606 -0.018 101.688 -0.023
201609 0.027 101.861 0.035
201612 -0.081 101.863 -0.105
201703 0.022 102.862 0.028
201706 0.041 103.349 0.052
201709 0.027 104.136 0.034
201712 -0.022 104.011 -0.028
201803 0.040 105.290 0.050
201806 0.041 106.317 0.051
201809 0.041 106.507 0.051
201812 -0.026 105.998 -0.032
201903 0.089 107.251 0.109
201906 -0.026 108.070 -0.032
201909 0.012 108.329 0.015
201912 0.016 108.420 0.019
202003 0.138 108.902 0.167
202006 0.077 108.767 0.093
202009 0.069 109.815 0.083
202012 0.049 109.897 0.059
202103 0.099 111.754 0.117
202106 -0.045 114.631 -0.052
202109 0.025 115.734 0.028
202112 -0.032 117.630 -0.036
202203 0.114 121.301 0.124
202206 0.045 125.017 0.047
202209 0.064 125.227 0.067
202212 0.209 125.222 0.220
202303 0.163 127.348 0.169
202306 0.103 128.729 0.105
202309 0.143 129.860 0.145
202312 0.135 129.419 0.137
202403 0.299 131.776 0.299

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Plan B Media PCL  (BKK:PLANB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Plan B Media PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.10/0.22
=36.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Plan B Media PCL was 82.50. The lowest was 36.48. And the median was 59.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Plan B Media PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Plan B Media PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Plan B Media PCL (BKK:PLANB) Business Description

Traded in Other Exchanges
N/A
Address
298/64-65, Pitsanulok Road, Si Yak Mahanak, Dusit, Bangkok, THA
Plan B Media PCL is principally engaged in providing advertising media production, advertising space and airtime rental services. The group have two principal reportable segments, which are Advertising media segment and Engagement marketing segment. Advertising media segment comprising advertising media production, advertising space and airtime rental services. Engagement marketing segment comprising management and development of the BNK48 members and administrate the benefit contracts with Football Association of Thailand. The company operates only in Thailand. The firm derives majority of revenue from Advertising media segment.

Plan B Media PCL (BKK:PLANB) Headlines

No Headlines