Siam Pan Group PCL (BKK:SPG) Cyclically Adjusted FCF per Share: ฿1.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SPG Siam Pan Group PCL BKK:SPG
75 GF Score
Price ฿11.00
GF Value ฿13.83
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Siam Pan Group PCL Cyclically Adjusted FCF per Share?

Siam Pan Group PCL BKK:SPG 75 Cyclically Adjusted FCF per Share is ฿1.46 as of Mar. 2026. GuruFocus rates BKK:SPG with a GF Score™ of 75/100 and a GF Value™ of ฿13.83 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Siam Pan Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.496. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Siam Pan Group PCL's average Cyclically Adjusted FCF Growth Rate was 27.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Siam Pan Group PCL was 7.50% per year. The lowest was -4.70% per year. And the median was 4.20% per year.

As of today (2026-07-21), Siam Pan Group PCL's current stock price is ฿11.00. Siam Pan Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.46. Siam Pan Group PCL's Cyclically Adjusted Price-to-FCF of today is 7.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Siam Pan Group PCL was 22.30. The lowest was 7.19. And the median was 13.89.


Siam Pan Group PCL  (BKK:SPG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Siam Pan Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.00/1.46
=7.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Siam Pan Group PCL was 22.30. The lowest was 7.19. And the median was 13.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Siam Pan Group PCL Cyclically Adjusted FCF per Share Related Terms


Siam Pan Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Siam Pan Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siam Pan Group PCL Cyclically Adjusted FCF per Share Chart

Siam Pan Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.11 1.18 1.13 1.16 1.02

Siam Pan Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.06 1.06 1.02 1.46

BKK:SPG vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Siam Pan Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siam Pan Group PCL Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Siam Pan Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Siam Pan Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SPG
75GF Score
Siam Pan Group PCL BKK:SPG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siam Pan Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Siam Pan Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.496/330.2130*330.2130
=0.496

Current CPI (Mar. 2026) = 330.2130.

Siam Pan Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.397 241.018 0.544
201609 -0.006 241.428 -0.008
201612 0.681 241.432 0.931
201703 0.097 243.801 0.131
201706 0.591 244.955 0.797
201709 -0.333 246.819 -0.446
201712 0.106 246.524 0.142
201803 0.270 249.554 0.357
201806 0.200 251.989 0.262
201809 0.054 252.439 0.071
201812 0.658 251.233 0.865
201903 0.650 254.202 0.844
201906 0.679 256.143 0.875
201909 0.191 256.759 0.246
201912 0.578 256.974 0.743
202003 0.370 258.115 0.473
202006 0.560 257.797 0.717
202009 0.142 260.280 0.180
202012 0.482 260.474 0.611
202103 1.053 264.877 1.313
202106 0.223 271.696 0.271
202109 -0.538 274.310 -0.648
202112 -0.131 278.802 -0.155
202203 0.926 287.504 1.064
202206 0.065 296.311 0.072
202209 -0.652 296.808 -0.725
202212 0.357 296.797 0.397
202303 0.735 301.836 0.804
202306 0.032 305.109 0.035
202309 0.265 307.789 0.284
202312 0.354 306.746 0.381
202403 0.230 312.332 0.243
202406 0.171 314.175 0.180
202409 -0.321 315.301 -0.336
202412 0.671 315.605 0.702
202503 0.691 319.799 0.714
202506 0.569 322.561 0.582
202509 0.227 324.800 0.231
202512 0.382 324.054 0.389
202603 0.496 330.213 0.496

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.46 mean?
Siam Pan Group PCL (BKK:SPG) has a Cyclically Adjusted FCF per Share of ฿1.46 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Siam Pan Group PCL and its competitors.
Is Siam Pan Group PCL's Cyclically Adjusted FCF per Share too high?
Siam Pan Group PCL's current Cyclically Adjusted FCF per Share is ฿1.46. Overall, Siam Pan Group PCL has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Siam Pan Group PCL's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Siam Pan Group PCL's Cyclically Adjusted FCF per Share of ฿1.46 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Siam Pan Group PCL and its competitors. Siam Pan Group PCL's current Cyclically Adjusted FCF per Share is ฿1.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siam Pan Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Siam Pan Group PCL (BKK:SPG) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿13.83, compared to a current price of ฿11.00 — trading 20.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.46. Siam Pan Group PCL's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Siam Pan Group PCL (BKK:SPG), the current Cyclically Adjusted FCF per Share is ฿1.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siam Pan Group PCL (BKK:SPG) Overvalued in 2026?

Based on GuruFocus' analysis, Siam Pan Group PCL stock appears to be undervalued. The current stock price of ฿11.00 is trading 20.5% below its estimated GF Value™ of ฿13.83. GuruFocus considers Siam Pan Group PCL to be Modestly Undervalued.

Key valuation signals for BKK:SPG:

  • Cyclically Adjusted FCF per Share: ฿1.46
  • GF Value™: ฿13.83 vs. price of ฿11.00 (20.5% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the BKK:SPG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siam Pan Group PCL Business Description

Address No. 488, Nakhon Sawan Road, Mahanak Junction, Dusit District, Bangkok, THA, 10300
Siam Pan Group PCL is a Thailand-based company that is engaged in the manufacturing and distributing of lubricating oil, grease, and batteries. The company has the following crucial segments which include Grease, and Lubricating Oil. In terms of revenue, the Grease segment generates more revenue for the company. The organization has its branches present in Thailand, Myanmar and Other countries of which it generates maximum revenue from Thailand.
75GF Score

Get the complete analysis for BKK:SPG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿11.00
Price
฿13.83
GF Value