GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Wow Factor PCL (BKK:W) » Definitions » Cyclically Adjusted FCF per Share

Wow Factor PCL (BKK:W) Cyclically Adjusted FCF per Share : ฿-2.12 (As of Mar. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Wow Factor PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wow Factor PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿-0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-2.12 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wow Factor PCL was -22.00% per year. The lowest was -22.00% per year. And the median was -22.00% per year.

As of today (2024-06-07), Wow Factor PCL's current stock price is ฿0.61. Wow Factor PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿-2.12. Wow Factor PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wow Factor PCL was 71.05. The lowest was 2.75. And the median was 6.96.


Wow Factor PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wow Factor PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wow Factor PCL Cyclically Adjusted FCF per Share Chart

Wow Factor PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.90 1.55 -0.68 -2.12 -2.69

Wow Factor PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 -2.12 -2.25 -2.69 -2.12

Competitive Comparison of Wow Factor PCL's Cyclically Adjusted FCF per Share

For the Food Distribution subindustry, Wow Factor PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wow Factor PCL's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Wow Factor PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wow Factor PCL's Cyclically Adjusted Price-to-FCF falls into.



Wow Factor PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wow Factor PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.012/131.7762*131.7762
=-0.012

Current CPI (Mar. 2024) = 131.7762.

Wow Factor PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.594 100.560 0.778
201409 -1.874 100.428 -2.459
201412 -1.200 99.070 -1.596
201503 3.736 99.621 4.942
201506 4.466 100.684 5.845
201509 -5.903 100.392 -7.748
201512 -3.144 99.792 -4.152
201603 -8.231 100.470 -10.796
201606 -0.869 101.688 -1.126
201609 0.726 101.861 0.939
201612 0.373 101.863 0.483
201703 -2.349 102.862 -3.009
201706 2.625 103.349 3.347
201709 -2.582 104.136 -3.267
201712 0.604 104.011 0.765
201803 -0.212 105.290 -0.265
201806 -0.164 106.317 -0.203
201809 -0.595 106.507 -0.736
201812 0.198 105.998 0.246
201903 -0.742 107.251 -0.912
201906 -0.565 108.070 -0.689
201909 -0.433 108.329 -0.527
201912 -0.303 108.420 -0.368
202003 0.136 108.902 0.165
202006 0.109 108.767 0.132
202009 -0.032 109.815 -0.038
202012 -0.071 109.897 -0.085
202103 -0.036 111.754 -0.042
202106 -0.043 114.631 -0.049
202109 -0.074 115.734 -0.084
202112 -0.098 117.630 -0.110
202203 -0.132 121.301 -0.143
202206 -0.088 125.017 -0.093
202209 -0.091 125.227 -0.096
202212 -0.046 125.222 -0.048
202303 -0.026 127.348 -0.027
202306 -0.026 128.729 -0.027
202309 -0.049 129.860 -0.050
202312 -0.047 129.419 -0.048
202403 -0.012 131.776 -0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wow Factor PCL  (BKK:W) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wow Factor PCL was 71.05. The lowest was 2.75. And the median was 6.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wow Factor PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wow Factor PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wow Factor PCL (BKK:W) Business Description

Industry
Traded in Other Exchanges
N/A
Address
77/1 Soi Ruamsirimit, Chomphon Subdistrict, Chatuchak District, Bangkok, THA, 10900
Wow Factor PCL is engaged in selling food and beverages. The company derives its revenue from sale of food and beverages in Thailand.