Masco (BSP:M1AS34) Cyclically Adjusted FCF per Share: R$22.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:M1AS34 Masco Corp BSP:M1AS34
87 GF Score
Price R$362.30
GF Value R$334.10
! 5 Warning Signs
View Full Analysis

What is Masco Cyclically Adjusted FCF per Share?

Masco BSP:M1AS34 87 Cyclically Adjusted FCF per Share is R$22.52 as of Mar. 2026. GuruFocus rates BSP:M1AS34 with a GF Score™ of 87/100 and a GF Value™ of R$334.10. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Masco's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-2.897. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$22.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Masco's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Masco was 51.80% per year. The lowest was -32.80% per year. And the median was 11.20% per year.

As of today (2026-07-15), Masco's current stock price is R$362.30. Masco's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$22.52. Masco's Cyclically Adjusted Price-to-FCF of today is 16.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masco was 35.38. The lowest was 16.15. And the median was 23.85.


Masco  (BSP:M1AS34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Masco's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=362.30/22.52
=16.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masco was 35.38. The lowest was 16.15. And the median was 23.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Masco Cyclically Adjusted FCF per Share Related Terms


Masco Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Masco's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masco Cyclically Adjusted FCF per Share Chart

Masco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.52 15.33 14.77 17.20 21.07

Masco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.11 19.86 18.84 21.07 22.52

BSP:M1AS34 vs CSL, MAIR, LII: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Masco's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masco Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Masco's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Masco's Cyclically Adjusted Price-to-FCF falls into.


BSP:M1AS34
87GF Score
Masco Corp BSP:M1AS34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masco Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masco's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.897/330.2130*330.2130
=-2.897

Current CPI (Mar. 2026) = 330.2130.

Masco Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.255 241.018 3.090
201609 2.521 241.428 3.448
201612 2.516 241.432 3.441
201703 -1.812 243.801 -2.454
201706 2.727 244.955 3.676
201709 2.736 246.819 3.660
201712 2.343 246.524 3.138
201803 -0.995 249.554 -1.317
201806 3.478 251.989 4.558
201809 4.082 252.439 5.340
201812 4.116 251.233 5.410
201903 -2.208 254.202 -2.868
201906 4.135 256.143 5.331
201909 5.052 256.759 6.497
201912 2.576 256.974 3.310
202003 -2.069 258.115 -2.647
202006 7.122 257.797 9.123
202009 5.297 260.280 6.720
202012 6.662 260.474 8.446
202103 -2.609 264.877 -3.253
202106 6.086 271.696 7.397
202109 6.989 274.310 8.413
202112 6.670 278.802 7.900
202203 -5.245 287.504 -6.024
202206 7.756 296.311 8.643
202209 6.445 296.808 7.170
202212 5.337 296.797 5.938
202303 -0.642 301.836 -0.702
202306 7.366 305.109 7.972
202309 9.440 307.789 10.128
202312 9.171 306.746 9.873
202403 -2.817 312.332 -2.978
202406 7.418 314.175 7.797
202409 9.602 315.301 10.056
202412 9.914 315.605 10.373
202503 -5.136 319.799 -5.303
202506 7.097 322.561 7.265
202509 10.649 324.800 10.826
202512 9.778 324.054 9.964
202603 -2.897 330.213 -2.897

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$22.52 mean?
Masco (BSP:M1AS34) has a Cyclically Adjusted FCF per Share of R$22.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masco and its competitors.
Is Masco's Cyclically Adjusted FCF per Share too high?
Masco's current Cyclically Adjusted FCF per Share is R$22.52. Overall, Masco has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Masco's Cyclically Adjusted FCF per Share compare to CSL and MAIR?
Masco's Cyclically Adjusted FCF per Share of R$22.52 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masco and its competitors. Masco's current Cyclically Adjusted FCF per Share is R$22.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masco stock overvalued right now?
Masco (BSP:M1AS34) has a current Cyclically Adjusted FCF per Share of R$22.52. The stock's GF Value™ is R$334.10, compared to a current price of R$362.30 — trading 8.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$22.52. Masco's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Masco (BSP:M1AS34), the current Cyclically Adjusted FCF per Share is R$22.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Masco (BSP:M1AS34) Overvalued in 2026?

Based on GuruFocus' analysis, Masco stock appears to be overvalued. The current stock price of R$362.30 is trading 8.4% above its estimated GF Value™ of R$334.10.

Key valuation signals for BSP:M1AS34:

  • Cyclically Adjusted FCF per Share: R$22.52
  • GF Value™: R$334.10 vs. price of R$362.30 (8.4% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the BSP:M1AS34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Masco Business Description

Other Exchanges MAS:USA0JZ1:UKMSQ:Germany
Address 17450 College Parkway, Livonia, MI, USA, 48152
Masco is a global manufacturer of branded home improvement products, with a focus on plumbing fixtures (70% of revenue) and decorative architectural coatings (30% of revenue). The company primarily serves the repair and remodel market, with products such as faucets, showerheads, and paint sold through retail, wholesale, and e-commerce channels. Its portfolio includes well-known brands such as Delta, Hansgrohe, and Behr.
87GF Score

Get the complete analysis for BSP:M1AS34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$362.30
Price
R$334.10
GF Value