PanAtlantica (BSP:PATI4) Cyclically Adjusted FCF per Share: R$5.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:PATI4 PanAtlantica SA BSP:PATI4
64 GF Score
Price R$29.50
GF Value R$28.97
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PanAtlantica Cyclically Adjusted FCF per Share?

PanAtlantica BSP:PATI4 64 Cyclically Adjusted FCF per Share is R$5.19 as of Mar. 2026. GuruFocus rates BSP:PATI4 with a GF Score™ of 64/100 and a GF Value™ of R$28.97 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PanAtlantica's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.420. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$5.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PanAtlantica's average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PanAtlantica was 47.00% per year. The lowest was 22.30% per year. And the median was 23.90% per year.

As of today (2026-07-18), PanAtlantica's current stock price is R$29.50. PanAtlantica's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$5.19. PanAtlantica's Cyclically Adjusted Price-to-FCF of today is 5.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PanAtlantica was 131.58. The lowest was 5.63. And the median was 10.08.


PanAtlantica  (BSP:PATI4) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PanAtlantica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.50/5.19
=5.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PanAtlantica was 131.58. The lowest was 5.63. And the median was 10.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PanAtlantica Cyclically Adjusted FCF per Share Related Terms


PanAtlantica Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PanAtlantica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PanAtlantica Cyclically Adjusted FCF per Share Chart

PanAtlantica Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.12 3.88 3.98 5.84 5.79

PanAtlantica Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.61 4.02 3.79 5.79 5.19

BSP:PATI4 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, PanAtlantica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PanAtlantica Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, PanAtlantica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PanAtlantica's Cyclically Adjusted Price-to-FCF falls into.


BSP:PATI4
64GF Score
PanAtlantica SA BSP:PATI4
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PanAtlantica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PanAtlantica's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.42/175.0655*175.0655
=-0.420

Current CPI (Mar. 2026) = 175.0655.

PanAtlantica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.610 108.851 0.981
201609 0.025 109.986 0.040
201612 0.513 110.802 0.811
201703 -0.982 111.869 -1.537
201706 0.820 112.115 1.280
201709 0.483 112.777 0.750
201712 0.194 114.068 0.298
201803 0.087 114.868 0.133
201806 1.288 117.038 1.927
201809 0.068 117.881 0.101
201812 -0.552 118.340 -0.817
201903 2.868 120.124 4.180
201906 -0.976 120.977 -1.412
201909 1.554 121.292 2.243
201912 1.916 123.436 2.717
202003 -0.143 124.092 -0.202
202006 2.895 123.557 4.102
202009 -0.337 125.095 -0.472
202012 1.902 129.012 2.581
202103 -2.782 131.660 -3.699
202106 -6.976 133.871 -9.123
202109 -2.790 137.913 -3.542
202112 7.629 141.992 9.406
202203 2.358 146.537 2.817
202206 0.216 149.784 0.252
202209 5.305 147.800 6.284
202212 2.989 150.207 3.484
202303 4.242 153.352 4.843
202306 1.821 154.519 2.063
202309 1.456 155.464 1.640
202312 2.042 157.148 2.275
202403 -2.622 159.372 -2.880
202406 2.346 161.052 2.550
202409 3.063 162.342 3.303
202412 4.158 164.740 4.419
202503 -0.415 168.102 -0.432
202506 2.351 169.670 2.426
202509 2.086 170.739 2.139
202512 3.521 171.765 3.589
202603 -0.420 175.066 -0.420

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$5.19 mean?
PanAtlantica (BSP:PATI4) has a Cyclically Adjusted FCF per Share of R$5.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PanAtlantica and its competitors.
Is PanAtlantica's Cyclically Adjusted FCF per Share too high?
PanAtlantica's current Cyclically Adjusted FCF per Share is R$5.19. Overall, PanAtlantica has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PanAtlantica's Cyclically Adjusted FCF per Share compare to NUE and STLD?
PanAtlantica's Cyclically Adjusted FCF per Share of R$5.19 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PanAtlantica and its competitors. PanAtlantica's current Cyclically Adjusted FCF per Share is R$5.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PanAtlantica stock overvalued right now?
Based on GuruFocus' analysis, PanAtlantica (BSP:PATI4) is currently considered Fairly Valued. The stock's GF Value™ is R$28.97, compared to a current price of R$29.50 — trading 1.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$5.19. PanAtlantica's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PanAtlantica (BSP:PATI4), the current Cyclically Adjusted FCF per Share is R$5.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PanAtlantica (BSP:PATI4) Overvalued in 2026?

Based on GuruFocus' analysis, PanAtlantica stock appears to be overvalued. The current stock price of R$29.50 is trading 1.8% above its estimated GF Value™ of R$28.97. GuruFocus considers PanAtlantica to be Fairly Valued.

Key valuation signals for BSP:PATI4:

  • Cyclically Adjusted FCF per Share: R$5.19
  • GF Value™: R$28.97 vs. price of R$29.50 (1.8% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the BSP:PATI4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PanAtlantica Business Description

Other Exchanges PATI3:Brazil
Address R Rudolfo Vontobel 600, P.O. Box 152 - Distrito Industrial, Gravatai, RS, BRA, 94045-405
PanAtlantica SA produces, trades, imports and exports, and processes steel and other metals. The company's products include cold-rolled strips, strapping bands, sheets and coils, blanks, slit strips and profiles. Additionally, the Company provides steel cutting services through two different processes: slitting, which cuts the steel with rotating shears to form coils, and cut-to-length, which cuts it in flat sheets.
64GF Score

Get the complete analysis for BSP:PATI4

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$29.50
Price
R$28.97
GF Value