E.ON SE (BUD:EON) Cyclically Adjusted FCF per Share: Ft-67.57 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:EON E.ON SE BUD:EON
70 GF Score
Price Ft6,346.00
GF Value Ft4,534.94
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is E.ON SE Cyclically Adjusted FCF per Share?

E.ON SE BUD:EON -4.83% 70 Cyclically Adjusted FCF per Share is Ft-67.57 as of Jun. 2026. GuruFocus rates BUD:EON with a GF Score™ of 70/100 and a GF Value™ of Ft4,534.94 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

E.ON SE's adjusted free cash flow per share for the three months ended in Jun. 2026 was Ft136.794. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Ft-67.57 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -63.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -37.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -19.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of E.ON SE was -2.60% per year. The lowest was -63.20% per year. And the median was -6.65% per year.

As of today (2026-08-15), E.ON SE's current stock price is Ft6346.00. E.ON SE's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Ft-67.57. E.ON SE's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of E.ON SE was 663.33. The lowest was 5.71. And the median was 18.39.


E.ON SE  (BUD:EON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of E.ON SE was 663.33. The lowest was 5.71. And the median was 18.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


E.ON SE Cyclically Adjusted FCF per Share Related Terms


E.ON SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for E.ON SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

E.ON SE Cyclically Adjusted FCF per Share Chart

E.ON SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 183.78 111.60 11.63

E.ON SE Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.01 -11.71 11.63 -81.85 -67.57

BUD:EON vs SRE, AES: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Diversified subindustry, E.ON SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


E.ON SE Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, E.ON SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where E.ON SE's Cyclically Adjusted Price-to-FCF falls into.


BUD:EON
70GF Score
E.ON SE BUD:EON
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

E.ON SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, E.ON SE's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=136.794/131.3638*131.3638
=136.794

Current CPI (Jun. 2026) = 131.3638.

E.ON SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 215.628 101.017 280.406
201612 -242.517 101.217 -314.749
201703 49.541 101.417 64.170
201706 618.631 102.117 795.810
201709 -1,494.485 102.717 -1,911.281
201712 -74.690 102.617 -95.613
201803 -43.929 102.917 -56.071
201806 145.499 104.017 183.751
201809 89.563 104.718 112.353
201812 -94.077 104.217 -118.582
201903 -145.313 104.217 -183.164
201906 67.911 105.718 84.386
201909 59.025 106.018 73.136
201912 -24.602 105.818 -30.541
202003 -245.415 105.718 -304.951
202006 179.485 106.618 221.143
202009 217.081 105.818 269.488
202012 -8.640 105.518 -10.756
202103 -204.789 107.518 -250.208
202106 128.792 108.486 155.952
202109 176.463 109.435 211.824
202112 -152.519 110.384 -181.508
202203 -182.948 113.968 -210.873
202206 195.436 115.760 221.779
202209 364.555 118.818 403.048
202212 286.957 119.345 315.856
202303 -233.274 122.402 -250.353
202306 -87.804 123.140 -93.668
202309 316.195 124.195 334.448
202312 -43.729 123.773 -46.411
202403 -307.165 125.038 -322.705
202406 6.208 125.882 6.478
202409 76.410 126.198 79.538
202412 54.476 127.041 56.330
202503 -364.595 127.779 -374.823
202506 104.865 128.412 107.276
202509 99.804 129.255 101.432
202512 57.098 129.361 57.982
202603 -314.093 131.258 -314.345
202606 136.794 131.364 136.794

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Ft-67.57 mean?
E.ON SE (BUD:EON) has a Cyclically Adjusted FCF per Share of Ft-67.57 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on E.ON SE and its competitors.
Is E.ON SE's Cyclically Adjusted FCF per Share too high?
E.ON SE's current Cyclically Adjusted FCF per Share is Ft-67.57. Overall, E.ON SE has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does E.ON SE's Cyclically Adjusted FCF per Share compare to SRE and AES?
E.ON SE's Cyclically Adjusted FCF per Share of Ft-67.57 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on E.ON SE and its competitors. E.ON SE's current Cyclically Adjusted FCF per Share is Ft-67.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is E.ON SE stock overvalued right now?
Based on GuruFocus' analysis, E.ON SE (BUD:EON) is currently considered Significantly Overvalued. The stock's GF Value™ is Ft4,534.94, compared to a current price of Ft6,346.00 — trading 39.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Ft-67.57. E.ON SE's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For E.ON SE (BUD:EON), the current Cyclically Adjusted FCF per Share is Ft-67.57 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is E.ON SE (BUD:EON) Overvalued in 2026?

Based on GuruFocus' analysis, E.ON SE stock appears to be overvalued. The current stock price of Ft6,346.00 is trading 39.9% above its estimated GF Value™ of Ft4,534.94. GuruFocus considers E.ON SE to be Significantly Overvalued.

Key valuation signals for BUD:EON:

  • Cyclically Adjusted FCF per Share: Ft-67.57
  • GF Value™: Ft4,534.94 vs. price of Ft6,346.00 (39.9% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the BUD:EON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


E.ON SE Business Description

Address Brusseler Platz 1, Essen, NW, DEU, 45131
Since completing the transformative deal with RWE in 2020, E.On has two core businesses: energy networks and customer solutions. Its retail supply serves around 47 million customers primarily in Germany, the United Kingdom, Eastern Europe, the Netherlands, Belgium, and Sweden. Its networks business operates in Germany, Sweden, Eastern Europe, and Turkey.
70GF Score

Get the complete analysis for BUD:EON

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft6,346.00
Price
Ft4,534.94
GF Value