GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Castellum AB (OTCPK:CWQXF) » Definitions » Cyclically Adjusted FCF per Share

Castellum AB (Castellum AB) Cyclically Adjusted FCF per Share : $1.05 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Castellum AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Castellum AB's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.505. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.05 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Castellum AB's average Cyclically Adjusted FCF Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Castellum AB was 19.70% per year. The lowest was 15.20% per year. And the median was 19.00% per year.

As of today (2024-04-30), Castellum AB's current stock price is $13.26. Castellum AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.05. Castellum AB's Cyclically Adjusted Price-to-FCF of today is 12.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.89. The lowest was 9.66. And the median was 25.68.


Castellum AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Castellum AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Castellum AB Cyclically Adjusted FCF per Share Chart

Castellum AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.56 0.82 0.91 0.96 1.05

Castellum AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.95 0.93 0.89 1.05

Competitive Comparison of Castellum AB's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Castellum AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castellum AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Castellum AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Castellum AB's Cyclically Adjusted Price-to-FCF falls into.



Castellum AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Castellum AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.505/130.9575*130.9575
=0.505

Current CPI (Dec. 2023) = 130.9575.

Castellum AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.306 99.788 0.402
201406 0.268 100.432 0.349
201409 0.244 100.161 0.319
201412 0.090 100.225 0.118
201503 0.249 99.950 0.326
201506 0.213 99.995 0.279
201509 0.220 100.228 0.287
201512 0.126 100.276 0.165
201603 0.288 100.751 0.374
201606 0.361 101.019 0.468
201609 0.142 101.138 0.184
201612 0.199 102.022 0.255
201703 0.387 102.022 0.497
201706 -0.043 102.752 -0.055
201709 0.145 103.279 0.184
201712 0.316 103.793 0.399
201803 0.117 103.962 0.147
201806 0.257 104.875 0.321
201809 0.321 105.679 0.398
201812 0.171 105.912 0.211
201903 0.236 105.886 0.292
201906 0.178 106.742 0.218
201909 0.352 107.214 0.430
201912 0.381 107.766 0.463
202003 0.232 106.563 0.285
202006 0.263 107.498 0.320
202009 0.331 107.635 0.403
202012 0.164 108.296 0.198
202103 0.310 108.360 0.375
202106 0.197 108.928 0.237
202109 0.394 110.338 0.468
202112 0.026 112.486 0.030
202203 0.296 114.825 0.338
202206 0.334 118.384 0.369
202209 0.130 122.296 0.139
202212 0.334 126.365 0.346
202303 0.267 127.042 0.275
202306 0.196 129.407 0.198
202309 0.033 130.224 0.033
202312 0.505 130.958 0.505

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Castellum AB  (OTCPK:CWQXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Castellum AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.26/1.05
=12.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.89. The lowest was 9.66. And the median was 25.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Castellum AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Castellum AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Castellum AB (Castellum AB) Business Description

Industry
Traded in Other Exchanges
Address
Ostra Hamngatan 16, Gothenburg, SWE, 403 14
Castellum is a general real estate company. The company operates through its real estate rental segment that develops and rents properties in Sweden and Denmark. Castellum focuses on office, retail, industrial, and residential properties while also providing management services. The company invests in new construction, extensions, reconstructions, and acquisitions. Castellum's operational strategy is focused on cash flow growth and low financial risk, while its portfolio development is geared toward increasing density and quality.

Castellum AB (Castellum AB) Headlines

From GuruFocus

Invitation to presentation of Castellum's half-year report 2022

By PRNewswire PRNewswire 07-11-2022

Changes in Castellum's Board of Directors

By PRNewswire PRNewswire 02-03-2023

Castellum divests properties for SEK 962 M

By PRNewswire PRNewswire 12-22-2022

Extraordinary General Meeting in Castellum AB (publ)

By PRNewswire PRNewswire 12-08-2022

Castellum: Interim report January-March 2022

By PRNewswire PRNewswire 04-25-2022

Rutger Arnhult leaves his role as CEO of Castellum

By PRNewswire PRNewswire 12-15-2022

Castellum: Interim report, January-September 2022

By PRNewswire PRNewswire 10-20-2022

Invitation to presentation of Castellum's half-year report 2022

By PRNewswire PRNewswire 07-01-2022