DURYY (Duerr AG) Cyclically Adjusted FCF per Share: $0.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DURYY Duerr AG DURYY
75 GF Score
Price $3.88
GF Value $4.71
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Duerr AG Cyclically Adjusted FCF per Share?

Duerr AG DURYY -9.77% 75 Cyclically Adjusted FCF per Share is $0.55 as of Mar. 2026. GuruFocus rates DURYY with a GF Score™ of 75/100 and a GF Value™ of $4.71 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Duerr AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.133. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duerr AG's average Cyclically Adjusted FCF Growth Rate was 19.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Duerr AG was 9.70% per year. The lowest was 0.20% per year. And the median was 3.40% per year.

As of today (2026-07-17), Duerr AG's current stock price is $3.88. Duerr AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.55. Duerr AG's Cyclically Adjusted Price-to-FCF of today is 7.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duerr AG was 35.31. The lowest was 6.59. And the median was 13.23.


Duerr AG  (OTCPK:DURYY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Duerr AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.88/0.55
=7.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duerr AG was 35.31. The lowest was 6.59. And the median was 13.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Duerr AG Cyclically Adjusted FCF per Share Related Terms


Duerr AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Duerr AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duerr AG Cyclically Adjusted FCF per Share Chart

Duerr AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.49 0.47 0.46 0.48

Duerr AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.54 0.55 0.71 0.48 0.55

DURYY vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Duerr AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duerr AG Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Duerr AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Duerr AG's Cyclically Adjusted Price-to-FCF falls into.


DURYY
75GF Score
Duerr AG DURYY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duerr AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duerr AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.133/131.2583*131.2583
=0.133

Current CPI (Mar. 2026) = 131.2583.

Duerr AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.327 100.717 -0.426
201609 0.392 101.017 0.509
201612 0.450 101.217 0.584
201703 -0.069 101.417 -0.089
201706 -0.168 102.117 -0.216
201709 0.010 102.717 0.013
201712 0.354 102.617 0.453
201803 -0.315 102.917 -0.402
201806 -0.016 104.017 -0.020
201809 0.035 104.718 0.044
201812 0.569 104.217 0.717
201903 -0.197 104.217 -0.248
201906 -0.292 105.718 -0.363
201909 0.098 106.018 0.121
201912 0.679 105.818 0.842
202003 0.171 105.718 0.212
202006 0.084 106.618 0.103
202009 0.237 105.818 0.294
202012 0.049 105.518 0.061
202103 0.265 107.518 0.324
202106 0.115 108.486 0.139
202109 0.107 109.435 0.128
202112 0.112 110.384 0.133
202203 0.265 113.968 0.305
202206 -0.151 115.760 -0.171
202209 0.193 118.818 0.213
202212 0.156 119.345 0.172
202303 0.159 122.402 0.171
202306 -0.108 123.140 -0.115
202309 0.058 124.195 0.061
202312 0.372 123.773 0.394
202403 0.141 125.038 0.148
202406 0.146 125.882 0.152
202409 0.149 126.198 0.155
202412 0.271 127.041 0.280
202503 0.088 127.779 0.090
202506 0.265 128.412 0.271
202509 0.181 129.255 0.184
202512 0.387 129.361 0.393
202603 0.133 131.258 0.133

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.55 mean?
Duerr AG (DURYY) has a Cyclically Adjusted FCF per Share of $0.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duerr AG and its competitors.
Is Duerr AG's Cyclically Adjusted FCF per Share too high?
Duerr AG's current Cyclically Adjusted FCF per Share is $0.55. Overall, Duerr AG has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Duerr AG's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Duerr AG's Cyclically Adjusted FCF per Share of $0.55 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duerr AG and its competitors. Duerr AG's current Cyclically Adjusted FCF per Share is $0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duerr AG stock overvalued right now?
Based on GuruFocus' analysis, Duerr AG (DURYY) is currently considered Modestly Undervalued. The stock's GF Value™ is $4.71, compared to a current price of $3.88 — trading 17.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.55. Duerr AG's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Duerr AG (DURYY), the current Cyclically Adjusted FCF per Share is $0.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duerr AG (DURYY) Overvalued in 2026?

Based on GuruFocus' analysis, Duerr AG stock appears to be undervalued. The current stock price of $3.88 is trading 17.6% below its estimated GF Value™ of $4.71. GuruFocus considers Duerr AG to be Modestly Undervalued.

Key valuation signals for DURYY:

  • Cyclically Adjusted FCF per Share: $0.55
  • GF Value™: $4.71 vs. price of $3.88 (17.6% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the DURYY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duerr AG Business Description

Address Carl-Benz-Strasse 34, Bietigheim-Bissingen, BW, DEU, 74321
Duerr AG is a mechanical and plant engineering company specializing in automation, digitalization, and energy efficiency, providing products and services that enable efficient and sustainable production. It operates through several segments, with the Automotive segment generating the highest revenue by delivering turnkey paint shops and painting technologies, including proprietary robots and systems. The Industrial Automation segment focuses on automation, balancing, and diagnostic technologies, while the Woodworking segment, under the HOMAG brand, offers machinery, systems, and software solutions for furniture, kitchen, and flooring production.
75GF Score

Get the complete analysis for DURYY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.88
Price
$4.71
GF Value