GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Canopy Growth Corp (FRA:11L) » Definitions » Cyclically Adjusted FCF per Share

Canopy Growth (FRA:11L) Cyclically Adjusted FCF per Share : €-13.41 (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Canopy Growth Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Canopy Growth's adjusted free cash flow per share for the three months ended in Dec. 2023 was €-0.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-13.41 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Canopy Growth was -12.40% per year. The lowest was -12.40% per year. And the median was -12.40% per year.

As of today (2024-05-26), Canopy Growth's current stock price is €8.38. Canopy Growth's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €-13.41. Canopy Growth's Cyclically Adjusted Price-to-FCF of today is .


Canopy Growth Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Canopy Growth's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Canopy Growth Cyclically Adjusted FCF per Share Chart

Canopy Growth Annual Data
Trend Jul13 Dec14 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -8.23 -10.03 -11.85 -12.49

Canopy Growth Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.20 -12.49 -13.15 -13.16 -13.41

Competitive Comparison of Canopy Growth's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Canopy Growth's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Canopy Growth's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Canopy Growth's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Canopy Growth's Cyclically Adjusted Price-to-FCF falls into.



Canopy Growth Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Canopy Growth's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.272/125.0724*125.0724
=-0.272

Current CPI (Dec. 2023) = 125.0724.

Canopy Growth Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201310 -0.110 97.182 -0.142
201401 -0.210 97.261 -0.270
201406 -1.830 99.473 -2.301
201409 -0.652 99.394 -0.820
201412 -0.816 98.367 -1.038
201506 -0.755 100.500 -0.940
201509 -0.776 100.421 -0.966
201512 -0.462 99.947 -0.578
201603 -0.313 101.054 -0.387
201606 -0.497 102.002 -0.609
201609 -0.617 101.765 -0.758
201612 -0.601 101.449 -0.741
201703 -1.359 102.634 -1.656
201706 -0.906 103.029 -1.100
201709 -1.083 103.345 -1.311
201712 -2.822 103.345 -3.415
201803 -4.091 105.004 -4.873
201806 -7.302 105.557 -8.652
201809 -8.112 105.636 -9.605
201812 -6.887 105.399 -8.173
201903 -8.184 106.979 -9.568
201906 -7.255 107.690 -8.426
201909 -8.005 107.611 -9.304
201912 -7.153 107.769 -8.301
202003 -5.679 107.927 -6.581
202006 -3.300 108.401 -3.808
202009 -3.367 108.164 -3.893
202012 -2.324 108.559 -2.678
202103 -2.239 110.298 -2.539
202106 -3.138 111.720 -3.513
202109 -1.761 112.905 -1.951
202112 -2.988 113.774 -3.285
202203 -2.432 117.646 -2.586
202206 -2.659 120.806 -2.753
202209 -2.180 120.648 -2.260
202212 -2.088 120.964 -2.159
202303 -1.969 122.702 -2.007
202306 -1.905 124.203 -1.918
202309 -0.771 125.230 -0.770
202312 -0.272 125.072 -0.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Canopy Growth  (FRA:11L) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Canopy Growth Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Canopy Growth's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Canopy Growth (FRA:11L) Business Description

Industry
Traded in Other Exchanges
Address
1 Hershey Drive, Smiths Falls, ON, CAN, K7A 0A8
Canopy Growth, headquartered in Smiths Falls, Canada, cultivates and sells medicinal and recreational cannabis, and hemp, through a portfolio of brands that include Doja, 7ACRES, Tweed, and Deep Space. Its non-THC products include sports drink BioSteel, skincare products under This Works, Martha Stewart CBD, and Storz & Bickel vaporizers. Canopy growth is attempting to merge its U.S. assets into a separately operated holding company, Canopy USA, which will not be consolidated into the Canadian company's financials.

Canopy Growth (FRA:11L) Headlines

No Headlines