Badger Infrastructure Solutions (FRA:6BD0) Cyclically Adjusted FCF per Share: €0.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:6BD0 Badger Infrastructure Solutions Ltd FRA:6BD0
89 GF Score
Price €55.50
GF Value €39.31
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Badger Infrastructure Solutions Cyclically Adjusted FCF per Share?

Badger Infrastructure Solutions FRA:6BD0 89 Cyclically Adjusted FCF per Share is €0.50 as of Jun. 2026. GuruFocus rates FRA:6BD0 with a GF Score™ of 89/100 and a GF Value™ of €39.31 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Badger Infrastructure Solutions's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.352. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.50 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Badger Infrastructure Solutions's average Cyclically Adjusted FCF Growth Rate was -17.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Badger Infrastructure Solutions was 94.30% per year. The lowest was -31.70% per year. And the median was 16.00% per year.

As of today (2026-08-19), Badger Infrastructure Solutions's current stock price is €55.50. Badger Infrastructure Solutions's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.50. Badger Infrastructure Solutions's Cyclically Adjusted Price-to-FCF of today is 111.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Badger Infrastructure Solutions was 129.20. The lowest was 33.93. And the median was 72.95.


Badger Infrastructure Solutions  (FRA:6BD0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Badger Infrastructure Solutions's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.50/0.50
=111.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Badger Infrastructure Solutions was 129.20. The lowest was 33.93. And the median was 72.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Badger Infrastructure Solutions Cyclically Adjusted FCF per Share Related Terms


Badger Infrastructure Solutions Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Badger Infrastructure Solutions's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Badger Infrastructure Solutions Cyclically Adjusted FCF per Share Chart

Badger Infrastructure Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.42 0.54 0.70 0.64

Badger Infrastructure Solutions Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.60 0.61 0.64 0.56 0.50

FRA:6BD0 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Badger Infrastructure Solutions's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Badger Infrastructure Solutions Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Badger Infrastructure Solutions's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Badger Infrastructure Solutions's Cyclically Adjusted Price-to-FCF falls into.


FRA:6BD0
89GF Score
Badger Infrastructure Solutions Ltd FRA:6BD0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Badger Infrastructure Solutions Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Badger Infrastructure Solutions's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.352/133.5265*133.5265
=-0.352

Current CPI (Jun. 2026) = 133.5265.

Badger Infrastructure Solutions Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.195 101.765 0.256
201612 0.378 101.449 0.498
201703 -0.001 102.634 -0.001
201706 -0.223 103.029 -0.289
201709 -0.084 103.345 -0.109
201712 0.376 103.345 0.486
201803 0.155 105.004 0.197
201806 -0.237 105.557 -0.300
201809 -0.040 105.636 -0.051
201812 0.814 105.399 1.031
201903 0.179 106.979 0.223
201906 -0.306 107.690 -0.379
201909 -0.420 107.611 -0.521
201912 0.176 107.769 0.218
202003 0.069 107.927 0.085
202006 0.759 108.401 0.935
202009 0.283 108.164 0.349
202012 0.361 108.559 0.444
202103 0.456 110.298 0.552
202106 -0.119 111.720 -0.142
202109 -0.266 112.905 -0.315
202112 0.183 113.774 0.215
202203 0.055 117.646 0.062
202206 -0.551 120.806 -0.609
202209 0.120 120.648 0.133
202212 0.443 120.964 0.489
202303 -0.174 122.702 -0.189
202306 -0.078 124.203 -0.084
202309 0.080 125.230 0.085
202312 0.723 125.072 0.772
202403 -0.583 126.258 -0.617
202406 0.185 127.522 0.194
202409 0.307 127.285 0.322
202412 1.308 127.364 1.371
202503 -0.462 129.181 -0.478
202506 0.335 129.892 0.344
202509 0.354 130.287 0.363
202512 0.737 130.366 0.755
202603 -0.563 132.262 -0.568
202606 -0.352 133.527 -0.352

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.50 mean?
Badger Infrastructure Solutions (FRA:6BD0) has a Cyclically Adjusted FCF per Share of €0.50 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Badger Infrastructure Solutions and its competitors.
Is Badger Infrastructure Solutions' Cyclically Adjusted FCF per Share too high?
Badger Infrastructure Solutions' current Cyclically Adjusted FCF per Share is €0.50. Overall, Badger Infrastructure Solutions has a GF Score™ of 89/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Badger Infrastructure Solutions' Cyclically Adjusted FCF per Share compare to PWR and FIX?
Badger Infrastructure Solutions' Cyclically Adjusted FCF per Share of €0.50 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Badger Infrastructure Solutions and its competitors. Badger Infrastructure Solutions's current Cyclically Adjusted FCF per Share is €0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Badger Infrastructure Solutions stock overvalued right now?
Based on GuruFocus' analysis, Badger Infrastructure Solutions (FRA:6BD0) is currently considered Significantly Overvalued. The stock's GF Value™ is €39.31, compared to a current price of €55.50 — trading 41.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.50. Badger Infrastructure Solutions' overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Badger Infrastructure Solutions (FRA:6BD0), the current Cyclically Adjusted FCF per Share is €0.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Badger Infrastructure Solutions (FRA:6BD0) Overvalued in 2026?

Based on GuruFocus' analysis, Badger Infrastructure Solutions stock appears to be overvalued. The current stock price of €55.50 is trading 41.2% above its estimated GF Value™ of €39.31. GuruFocus considers Badger Infrastructure Solutions to be Significantly Overvalued.

Key valuation signals for FRA:6BD0:

  • Cyclically Adjusted FCF per Share: €0.50
  • GF Value™: €39.31 vs. price of €55.50 (41.2% above fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the FRA:6BD0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Badger Infrastructure Solutions Business Description

Other Exchanges BDGIF:USABDGI:Canada
Address 919 - 11th Avenue SW, Suite 400, Calgary, AB, CAN, T2R 1P3
Badger Infrastructure Solutions Ltd is North America's provider of non-destructive excavating and related services, with operations in both the United States and Canada. Its key technology is the Badger Hydrovac, which is used predominantly for safe excavation around critical infrastructure and in congested underground conditions. The Badger Hydrovac uses a pressurized water stream to liquefy the soil cover, which is then removed with a powerful vacuum system and deposited into a storage tank. The company manufactures and designs its truck-mounted hydrovac units into its existing and future design and manufacturing processes. It provides services to contractors and facility owners in a range of infrastructure industries, general commercial construction and industrial cleaning services.
89GF Score

Get the complete analysis for FRA:6BD0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€55.50
Price
€39.31
GF Value