GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Mercer International Inc (FRA:AEZ) » Definitions » Cyclically Adjusted FCF per Share

Mercer International (FRA:AEZ) Cyclically Adjusted FCF per Share : €0.92 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Mercer International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mercer International's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.658. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.92 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Mercer International's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mercer International was 26.00% per year. The lowest was -74.70% per year. And the median was 0.80% per year.

As of today (2024-05-14), Mercer International's current stock price is €9.55. Mercer International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €0.92. Mercer International's Cyclically Adjusted Price-to-FCF of today is 10.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mercer International was 34.33. The lowest was 4.69. And the median was 11.45.


Mercer International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mercer International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mercer International Cyclically Adjusted FCF per Share Chart

Mercer International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.30 0.97 0.94 1.30 1.07

Mercer International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.17 1.11 1.08 1.07 0.92

Competitive Comparison of Mercer International's Cyclically Adjusted FCF per Share

For the Paper & Paper Products subindustry, Mercer International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercer International's Cyclically Adjusted Price-to-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Mercer International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mercer International's Cyclically Adjusted Price-to-FCF falls into.



Mercer International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercer International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.658/125.4675*125.4675
=-0.658

Current CPI (Mar. 2024) = 125.4675.

Mercer International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.165 99.473 0.208
201409 0.316 99.394 0.399
201412 0.164 98.367 0.209
201503 0.741 99.789 0.932
201506 -0.031 100.500 -0.039
201509 0.843 100.421 1.053
201512 -0.029 99.947 -0.036
201603 0.775 101.054 0.962
201606 -0.036 102.002 -0.044
201609 0.378 101.765 0.466
201612 0.223 101.449 0.276
201703 0.644 102.634 0.787
201706 -0.052 103.029 -0.063
201709 0.244 103.345 0.296
201712 0.284 103.345 0.345
201803 0.742 105.004 0.887
201806 0.742 105.557 0.882
201809 -0.210 105.636 -0.249
201812 0.642 105.399 0.764
201903 0.302 106.979 0.354
201906 0.854 107.690 0.995
201909 0.270 107.611 0.315
201912 0.082 107.769 0.095
202003 -1.285 107.927 -1.494
202006 0.573 108.401 0.663
202009 0.178 108.164 0.206
202012 -0.007 108.559 -0.008
202103 0.056 110.298 0.064
202106 0.231 111.720 0.259
202109 0.018 112.905 0.020
202112 -0.019 113.774 -0.021
202203 0.485 117.646 0.517
202206 1.527 120.806 1.586
202209 0.578 120.648 0.601
202212 0.011 120.964 0.011
202303 -1.171 122.702 -1.197
202306 -0.344 124.203 -0.348
202309 -0.884 125.230 -0.886
202312 -0.479 125.468 -0.479
202403 -0.658 125.468 -0.658

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mercer International  (FRA:AEZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mercer International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.55/0.92
=10.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mercer International was 34.33. The lowest was 4.69. And the median was 11.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mercer International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mercer International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mercer International (FRA:AEZ) Business Description

Traded in Other Exchanges
Address
700 West Pender Street, Suite 1120, Vancouver, BC, CAN, V6C 1G8
Mercer International Inc is a forest products company with two reportable operating segments in pulp and solid wood. Pulp segment consists of the manufacture, sale and distribution of pulp, electricity and chemicals. Solid wood segment consists of the manufacture, sale and distribution of lumber, manufactured products wood pallets, electricity, biofuels and wood residuals from sawmills and other facilities located in Germany and the United States. The company has its geographical presence in USA, Germany, China and Other countries. Majority of the revenue is generated from the Pulp segment.

Mercer International (FRA:AEZ) Headlines

No Headlines