Crocs (FRA:C7N) Cyclically Adjusted FCF per Share: €6.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:C7N Crocs Inc FRA:C7N
84 GF Score
Price €118.50
GF Value €103.97
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Crocs Cyclically Adjusted FCF per Share?

Crocs FRA:C7N -0.84% 84 Cyclically Adjusted FCF per Share is €6.04 as of Mar. 2026. GuruFocus rates FRA:C7N with a GF Score™ of 84/100 and a GF Value™ of €103.97 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crocs's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-1.688. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Crocs's average Cyclically Adjusted FCF Growth Rate was 25.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 52.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 49.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Crocs was 65.00% per year. The lowest was 29.10% per year. And the median was 47.70% per year.

As of today (2026-07-21), Crocs's current stock price is €118.50. Crocs's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €6.04. Crocs's Cyclically Adjusted Price-to-FCF of today is 19.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crocs was 137.84. The lowest was 10.94. And the median was 42.25.


Crocs  (FRA:C7N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Crocs's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=118.50/6.04
=19.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crocs was 137.84. The lowest was 10.94. And the median was 42.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crocs Cyclically Adjusted FCF per Share Related Terms


Crocs Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Crocs's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crocs Cyclically Adjusted FCF per Share Chart

Crocs Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.43 2.21 3.46 5.32 5.88

Crocs Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.96 5.23 5.48 5.88 6.04

FRA:C7N vs BIRK, SHOO, WWW: Cyclically Adjusted FCF per Share Comparison

For the Footwear & Accessories subindustry, Crocs's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crocs Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Crocs's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crocs's Cyclically Adjusted Price-to-FCF falls into.


FRA:C7N
84GF Score
Crocs Inc FRA:C7N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crocs Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crocs's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.688/330.2130*330.2130
=-1.688

Current CPI (Mar. 2026) = 330.2130.

Crocs Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.837 241.018 1.147
201609 0.050 241.428 0.068
201612 0.083 241.432 0.114
201703 -0.693 243.801 -0.939
201706 0.984 244.955 1.326
201709 0.455 246.819 0.609
201712 0.231 246.524 0.309
201803 -0.546 249.554 -0.722
201806 1.029 251.989 1.348
201809 0.507 252.439 0.663
201812 0.274 251.233 0.360
201903 -0.878 254.202 -1.141
201906 0.932 256.143 1.202
201909 0.503 256.759 0.647
201912 0.168 256.974 0.216
202003 -1.320 258.115 -1.689
202006 1.526 257.797 1.955
202009 1.360 260.280 1.725
202012 1.196 260.474 1.516
202103 0.279 264.877 0.348
202106 2.554 271.696 3.104
202109 1.320 274.310 1.589
202112 2.827 278.802 3.348
202203 -1.619 287.504 -1.860
202206 2.076 296.311 2.314
202209 2.091 296.808 2.326
202212 5.163 296.797 5.744
202303 -0.263 301.836 -0.288
202306 4.373 305.109 4.733
202309 3.275 307.789 3.514
202312 4.820 306.746 5.189
202403 -0.653 312.332 -0.690
202406 5.873 314.175 6.173
202409 4.222 315.301 4.422
202412 4.995 315.605 5.226
202503 -1.352 319.799 -1.396
202506 4.184 322.561 4.283
202509 3.569 324.800 3.628
202512 4.100 324.054 4.178
202603 -1.688 330.213 -1.688

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.04 mean?
Crocs (FRA:C7N) has a Cyclically Adjusted FCF per Share of €6.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crocs and its competitors.
Is Crocs' Cyclically Adjusted FCF per Share too high?
Crocs' current Cyclically Adjusted FCF per Share is €6.04. Overall, Crocs has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Crocs' Cyclically Adjusted FCF per Share compare to BIRK and SHOO?
Crocs' Cyclically Adjusted FCF per Share of €6.04 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crocs and its competitors. Crocs's current Cyclically Adjusted FCF per Share is €6.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crocs stock overvalued right now?
Based on GuruFocus' analysis, Crocs (FRA:C7N) is currently considered Modestly Overvalued. The stock's GF Value™ is €103.97, compared to a current price of €118.50 — trading 14% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.04. Crocs' overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Crocs (FRA:C7N), the current Cyclically Adjusted FCF per Share is €6.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crocs (FRA:C7N) Overvalued in 2026?

Based on GuruFocus' analysis, Crocs stock appears to be overvalued. The current stock price of €118.50 is trading 14% above its estimated GF Value™ of €103.97. GuruFocus considers Crocs to be Modestly Overvalued.

Key valuation signals for FRA:C7N:

  • Cyclically Adjusted FCF per Share: €6.04
  • GF Value™: €103.97 vs. price of €118.50 (14% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the FRA:C7N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crocs Business Description

Address 500 Eldorado Boulevard, Building 5, Broomfield, CO, USA, 80021
Crocs Inc is engaged in the design, development, marketing, distribution, and sale of casual lifestyle footwear accessories for men, women, and children. The reportable operating segments of the company are the Crocs Brand and the HEYDUDE Brand. The company derives maximum revenue from the Crocs brand segment.
84GF Score

Get the complete analysis for FRA:C7N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€118.50
Price
€103.97
GF Value