GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Smart Powerr Corp (FRA:CR9) » Definitions » Cyclically Adjusted FCF per Share

Smart Powerr (FRA:CR9) Cyclically Adjusted FCF per Share : €10.76 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Smart Powerr Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Smart Powerr's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.021. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €10.76 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 84.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Smart Powerr was 84.40% per year. The lowest was 1.70% per year. And the median was 10.95% per year.

As of today (2024-06-12), Smart Powerr's current stock price is €0.785. Smart Powerr's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €10.76. Smart Powerr's Cyclically Adjusted Price-to-FCF of today is 0.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Smart Powerr was 21.14. The lowest was 0.07. And the median was 5.78.


Smart Powerr Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Smart Powerr's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smart Powerr Cyclically Adjusted FCF per Share Chart

Smart Powerr Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.91 1.32 4.15 -4.39 8.61

Smart Powerr Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.43 -3.48 7.56 8.61 10.76

Competitive Comparison of Smart Powerr's Cyclically Adjusted FCF per Share

For the Utilities - Renewable subindustry, Smart Powerr's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smart Powerr's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Smart Powerr's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Smart Powerr's Cyclically Adjusted Price-to-FCF falls into.



Smart Powerr Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smart Powerr's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.021/115.2271*115.2271
=-0.021

Current CPI (Mar. 2024) = 115.2271.

Smart Powerr Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -22.584 98.200 -26.500
201409 5.101 98.900 5.943
201412 -3.282 99.000 -3.820
201503 -1.237 99.900 -1.427
201506 52.420 99.500 60.706
201509 4.206 100.500 4.822
201512 13.467 100.600 15.425
201603 8.437 102.200 9.512
201606 17.409 101.400 19.783
201609 6.832 102.400 7.688
201612 10.360 102.600 11.635
201703 -0.921 103.200 -1.028
201706 -0.390 103.100 -0.436
201709 0.297 104.100 0.329
201712 0.614 104.500 0.677
201803 1.229 105.300 1.345
201806 0.509 104.900 0.559
201809 1.693 106.600 1.830
201812 -1.111 106.500 -1.202
201903 -0.567 107.700 -0.607
201906 -3.485 107.700 -3.729
201909 0.498 109.800 0.523
201912 -4.149 111.200 -4.299
202003 16.807 112.300 17.245
202006 2.815 110.400 2.938
202009 2.591 111.700 2.673
202012 7.140 111.500 7.379
202103 -0.217 112.662 -0.222
202106 0.020 111.769 0.021
202109 -0.116 112.215 -0.119
202112 -0.004 113.108 -0.004
202203 -0.005 114.335 -0.005
202206 -0.017 114.558 -0.017
202209 -0.019 115.339 -0.019
202212 -0.006 115.116 -0.006
202303 -0.009 115.116 -0.009
202306 -8.157 114.558 -8.205
202309 0.091 115.339 0.091
202312 0.019 114.781 0.019
202403 -0.021 115.227 -0.021

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Smart Powerr  (FRA:CR9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Smart Powerr's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.785/10.76
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Smart Powerr was 21.14. The lowest was 0.07. And the median was 5.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Smart Powerr Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Smart Powerr's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Smart Powerr (FRA:CR9) Business Description

Traded in Other Exchanges
Address
Rong Cheng Yun Gu Building Keji 3rd Road, 4th Floor, Tower C, Yanta District, Shaan Xi Province, Xi’an, CHN, 710075
Smart Powerr Corp, is a developer of waste energy recycling. The company design, finance, construct, operate, and transfer energy saving and recovery facilities for multiple energy-intensive industries. Its waste heat-to-energy solution consists of heat power generation projects for applications in cement, steel, coking coal, and nonferrous metal industries, which collect the residual heat from various manufacturing processes, such as the entrance and exit ends of the cement rotary kilns, to generate electricity. The company's waste gas-to-energy solution consists of a WGPG system that utilizes flammable waste gas from coal mining, petroleum exploitation, refinery processing, or other sources as a fuel source to generate electricity.

Smart Powerr (FRA:CR9) Headlines

No Headlines