GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » 5N Plus Inc (FRA:EMB) » Definitions » Cyclically Adjusted FCF per Share

5N Plus (FRA:EMB) Cyclically Adjusted FCF per Share : €0.07 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is 5N Plus Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

5N Plus's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.101. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.07 for the trailing ten years ended in Mar. 2024.

During the past 12 months, 5N Plus's average Cyclically Adjusted FCF Growth Rate was -28.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of 5N Plus was 27.60% per year. The lowest was -2.90% per year. And the median was 17.00% per year.

As of today (2024-05-15), 5N Plus's current stock price is €3.415. 5N Plus's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €0.07. 5N Plus's Cyclically Adjusted Price-to-FCF of today is 48.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of 5N Plus was 51.80. The lowest was 5.67. And the median was 21.81.


5N Plus Cyclically Adjusted FCF per Share Historical Data

The historical data trend for 5N Plus's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

5N Plus Cyclically Adjusted FCF per Share Chart

5N Plus Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 0.07 0.18 0.10 0.07

5N Plus Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.10 0.08 0.07 0.07

Competitive Comparison of 5N Plus's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, 5N Plus's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


5N Plus's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, 5N Plus's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where 5N Plus's Cyclically Adjusted Price-to-FCF falls into.



5N Plus Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 5N Plus's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.101/125.4675*125.4675
=-0.101

Current CPI (Mar. 2024) = 125.4675.

5N Plus Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.127 99.473 -0.160
201409 -0.044 99.394 -0.056
201412 -0.075 98.367 -0.096
201503 0.063 99.789 0.079
201506 0.171 100.500 0.213
201509 0.093 100.421 0.116
201512 0.140 99.947 0.176
201603 0.081 101.054 0.101
201606 -0.002 102.002 -0.002
201609 0.085 101.765 0.105
201612 0.004 101.449 0.005
201703 -0.022 102.634 -0.027
201706 0.075 103.029 0.091
201709 0.040 103.345 0.049
201712 -0.048 103.345 -0.058
201803 -0.096 105.004 -0.115
201806 0.042 105.557 0.050
201809 -0.034 105.636 -0.040
201812 0.002 105.399 0.002
201903 -0.099 106.979 -0.116
201906 -0.020 107.690 -0.023
201909 0.017 107.611 0.020
201912 0.024 107.769 0.028
202003 -0.017 107.927 -0.020
202006 0.154 108.401 0.178
202009 0.003 108.164 0.003
202012 0.154 108.559 0.178
202103 0.041 110.298 0.047
202106 -0.045 111.720 -0.051
202109 0.030 112.905 0.033
202112 0.019 113.774 0.021
202203 -0.093 117.646 -0.099
202206 0.025 120.806 0.026
202209 0.046 120.648 0.048
202212 0.099 120.964 0.103
202303 -0.080 122.702 -0.082
202306 0.071 124.203 0.072
202309 -0.051 125.230 -0.051
202312 0.048 125.468 0.048
202403 -0.101 125.468 -0.101

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


5N Plus  (FRA:EMB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

5N Plus's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.415/0.07
=48.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of 5N Plus was 51.80. The lowest was 5.67. And the median was 21.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


5N Plus Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of 5N Plus's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


5N Plus (FRA:EMB) Business Description

Industry
Traded in Other Exchanges
Address
4385 Garand Street, Saint-Laurent, Montreal, QC, CAN, H4R 2B4
5N Plus Inc is a Canadian-based company producing specialty semiconductors and performance materials. The company operates in two segments Specialty Semiconductors and Performance Materials. The Specialty Semiconductors segment manufactures and sells products used in several applications such as renewable energy, space satellites and imaging. The Performance Materials segment manufactures and sells products that are used in several applications in pharmaceutical & healthcare, industrial, and catalytic and extractive. Main products are sold as active pharmaceutical ingredients, animal feed additives, specialized chemicals, commercial-grade metals, alloys, and engineered powders. The maximum revenue is derived from the Performance Materials segment.

5N Plus (FRA:EMB) Headlines

From GuruFocus

Greystone Financial Group, LLC Buys 3, Sells 2 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-23-2023

GuidePath Income Fund Buys iShares J.P. Morgan USD Emerging Markets Bond ETF

By GuruFocus Research GuruFocus Editor 12-28-2021

Top 5 1st Quarter Trades of W.G. Shaheen & Associates DBA Whitney & Co

By GuruFocus Research GuruFocus Editor 05-13-2022

LeJeune Puetz Investment Counsel LLC Buys 4, Sells 1 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-20-2023