GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Independent Bank Group Inc (FRA:I3B) » Definitions » Cyclically Adjusted FCF per Share

Independent Bank Group (FRA:I3B) Cyclically Adjusted FCF per Share : €3.71 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Independent Bank Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Independent Bank Group's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.822. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.71 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Independent Bank Group's average Cyclically Adjusted FCF Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-19), Independent Bank Group's current stock price is €39.40. Independent Bank Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €3.71. Independent Bank Group's Cyclically Adjusted Price-to-FCF of today is 10.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Independent Bank Group was 24.86. The lowest was 7.89. And the median was 17.47.


Independent Bank Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Independent Bank Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Independent Bank Group Cyclically Adjusted FCF per Share Chart

Independent Bank Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 2.81 3.49 3.62

Independent Bank Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.37 3.72 3.67 3.62 3.71

Competitive Comparison of Independent Bank Group's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, Independent Bank Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Independent Bank Group's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Independent Bank Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Independent Bank Group's Cyclically Adjusted Price-to-FCF falls into.



Independent Bank Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Independent Bank Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.822/131.7762*131.7762
=0.822

Current CPI (Mar. 2024) = 131.7762.

Independent Bank Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.001 100.560 -0.001
201409 0.664 100.428 0.871
201412 0.487 99.070 0.648
201503 0.077 99.621 0.102
201506 3.285 100.684 4.299
201509 -2.088 100.392 -2.741
201512 0.295 99.792 0.390
201603 1.079 100.470 1.415
201606 0.450 101.688 0.583
201609 1.222 101.861 1.581
201612 0.924 101.863 1.195
201703 1.324 102.862 1.696
201706 0.064 103.349 0.082
201709 0.880 104.136 1.114
201712 0.333 104.011 0.422
201803 1.149 105.290 1.438
201806 0.792 106.317 0.982
201809 0.409 106.507 0.506
201812 1.148 105.998 1.427
201903 0.530 107.251 0.651
201906 0.527 108.070 0.643
201909 1.290 108.329 1.569
201912 0.621 108.420 0.755
202003 0.730 108.902 0.883
202006 -0.166 108.767 -0.201
202009 0.963 109.815 1.156
202012 1.119 109.897 1.342
202103 1.455 111.754 1.716
202106 1.221 114.631 1.404
202109 0.992 115.734 1.130
202112 0.397 117.630 0.445
202203 0.040 121.301 0.043
202206 0.968 125.017 1.020
202209 1.439 125.227 1.514
202212 1.189 125.222 1.251
202303 0.556 127.348 0.575
202306 1.393 128.729 1.426
202309 0.407 129.860 0.413
202312 0.878 129.419 0.894
202403 0.822 131.776 0.822

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Independent Bank Group  (FRA:I3B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Independent Bank Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=39.40/3.71
=10.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Independent Bank Group was 24.86. The lowest was 7.89. And the median was 17.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Independent Bank Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Independent Bank Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Independent Bank Group (FRA:I3B) Business Description

Traded in Other Exchanges
Address
7777 Henneman Way, McKinney, TX, USA, 75070-1711
Independent Bank Group Inc is a bank holding company. It offers services such as checking and savings accounts, debit cards, online banking, including online account opening, mobile banking, eStatements and bank-by-mail and direct deposit services. The Company also offers business accounts and management services, including analyzed business checking, business savings, and treasury management services. The bank generates its revenue in the form of net interest income.

Independent Bank Group (FRA:I3B) Headlines

No Headlines