Marudai Food Co (FRA:MFL) Cyclically Adjusted FCF per Share: €0.44 (As of Mar. 2026)


FRA:MFL Marudai Food Co Ltd FRA:MFL
59 GF Score
Price €3.48
GF Value €2.82
! 3 Warning Signs
View Full Analysis

What is Marudai Food Co Cyclically Adjusted FCF per Share?

Marudai Food Co FRA:MFL 59 Cyclically Adjusted FCF per Share is €0.44 as of Mar. 2026. GuruFocus rates FRA:MFL with a GF Score™ of 59/100 and a GF Value™ of €2.82. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marudai Food Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.888. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marudai Food Co's average Cyclically Adjusted FCF Growth Rate was -3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marudai Food Co was -0.70% per year. The lowest was -3.90% per year. And the median was -1.95% per year.

As of today (2026-07-12), Marudai Food Co's current stock price is €3.48. Marudai Food Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.44. Marudai Food Co's Cyclically Adjusted Price-to-FCF of today is 7.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marudai Food Co was 8.21. The lowest was 4.58. And the median was 5.69.


Marudai Food Co  (FRA:MFL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marudai Food Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.48/0.44
=7.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marudai Food Co was 8.21. The lowest was 4.58. And the median was 5.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marudai Food Co Cyclically Adjusted FCF per Share Related Terms


Marudai Food Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Marudai Food Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marudai Food Co Cyclically Adjusted FCF per Share Chart

Marudai Food Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.72 0.71 0.64 0.62 0.44

Marudai Food Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.62 0.58 0.51 0.49 0.44

FRA:MFL vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Marudai Food Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marudai Food Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Marudai Food Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marudai Food Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:MFL
59GF Score
Marudai Food Co Ltd FRA:MFL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marudai Food Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marudai Food Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.888/112.7000*112.7000
=0.888

Current CPI (Mar. 2026) = 112.7000.

Marudai Food Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.474 98.100 0.545
201609 0.773 98.000 0.889
201612 -0.431 98.400 -0.494
201703 2.000 98.100 2.298
201706 0.278 98.500 0.318
201709 0.287 98.800 0.327
201712 -0.683 99.400 -0.774
201803 1.071 99.200 1.217
201806 0.163 99.200 0.185
201809 0.308 99.900 0.347
201812 -0.135 99.700 -0.153
201903 1.743 99.700 1.970
201906 0.442 99.800 0.499
201909 1.925 100.100 2.167
201912 -1.370 100.500 -1.536
202003 1.871 100.300 2.102
202006 0.093 99.900 0.105
202009 0.572 99.900 0.645
202012 -0.465 99.300 -0.528
202103 2.151 99.900 2.427
202106 0.531 99.500 0.601
202109 0.892 100.100 1.004
202112 -1.086 100.100 -1.223
202203 1.765 101.100 1.968
202206 0.137 101.800 0.152
202209 0.181 103.100 0.198
202212 -0.689 104.100 -0.746
202303 1.182 104.400 1.276
202306 0.511 105.200 0.547
202309 0.255 106.200 0.271
202312 0.434 106.800 0.458
202403 1.323 107.200 1.391
202406 -0.411 108.200 -0.428
202409 0.664 108.900 0.687
202412 -0.433 110.700 -0.441
202503 1.097 111.100 1.113
202506 0.459 111.700 0.463
202509 1.008 112.000 1.014
202512 -0.262 113.000 -0.261
202603 0.888 112.700 0.888

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.44 mean?
Marudai Food Co (FRA:MFL) has a Cyclically Adjusted FCF per Share of €0.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marudai Food Co and its competitors.
Is Marudai Food Co's Cyclically Adjusted FCF per Share too high?
Marudai Food Co's current Cyclically Adjusted FCF per Share is €0.44. Overall, Marudai Food Co has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Marudai Food Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Marudai Food Co's Cyclically Adjusted FCF per Share of €0.44 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marudai Food Co and its competitors. Marudai Food Co's current Cyclically Adjusted FCF per Share is €0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marudai Food Co stock overvalued right now?
Marudai Food Co (FRA:MFL) has a current Cyclically Adjusted FCF per Share of €0.44. The stock's GF Value™ is €2.82, compared to a current price of €3.48 — trading 23.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.44. Marudai Food Co's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Marudai Food Co (FRA:MFL), the current Cyclically Adjusted FCF per Share is €0.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marudai Food Co (FRA:MFL) Overvalued in 2026?

Based on GuruFocus' analysis, Marudai Food Co stock appears to be overvalued. The current stock price of €3.48 is trading 23.4% above its estimated GF Value™ of €2.82.

Key valuation signals for FRA:MFL:

  • Cyclically Adjusted FCF per Share: €0.44
  • GF Value™: €2.82 vs. price of €3.48 (23.4% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the FRA:MFL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marudai Food Co Business Description

Other Exchanges 2288:JapanMFL1:Germany
Address 21-3, Midori-cho, Takatsuki-shi, Osaka, JPN
Marudai Food Co Ltd is a food manufacturing company, which through its subsidiaries, is engaged in the manufacturing and sale of hams and sausages, including bone-less hams, bacon, wiener sausages, fish hams and sausages.
59GF Score

Get the complete analysis for FRA:MFL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.48
Price
€2.82
GF Value