Weyco Group (FRA:WY1) Cyclically Adjusted FCF per Share: €2.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WY1 Weyco Group Inc FRA:WY1
63 GF Score
Price €34.00
GF Value €24.85
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Weyco Group Cyclically Adjusted FCF per Share?

Weyco Group FRA:WY1 -1.16% 63 Cyclically Adjusted FCF per Share is €2.86 as of Mar. 2026. GuruFocus rates FRA:WY1 with a GF Score™ of 63/100 and a GF Value™ of €24.85 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Weyco Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.535. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Weyco Group's average Cyclically Adjusted FCF Growth Rate was 20.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Weyco Group was 25.20% per year. The lowest was -8.70% per year. And the median was 6.90% per year.

As of today (2026-08-01), Weyco Group's current stock price is €34.00. Weyco Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.86. Weyco Group's Cyclically Adjusted Price-to-FCF of today is 11.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weyco Group was 22.35. The lowest was 8.80. And the median was 14.06.


Weyco Group  (FRA:WY1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Weyco Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34.00/2.86
=11.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weyco Group was 22.35. The lowest was 8.80. And the median was 14.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Weyco Group Cyclically Adjusted FCF per Share Related Terms


Weyco Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Weyco Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weyco Group Cyclically Adjusted FCF per Share Chart

Weyco Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.56 1.52 2.08 2.55 2.66

Weyco Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.24 2.41 2.52 2.66 2.86

FRA:WY1 vs RCKY, FWDI, DBI: Cyclically Adjusted FCF per Share Comparison

For the Footwear & Accessories subindustry, Weyco Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weyco Group Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Weyco Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Weyco Group's Cyclically Adjusted Price-to-FCF falls into.


FRA:WY1
63GF Score
Weyco Group Inc FRA:WY1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weyco Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Weyco Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.535/330.2130*330.2130
=1.535

Current CPI (Mar. 2026) = 330.2130.

Weyco Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.091 241.018 1.495
201609 -0.227 241.428 -0.310
201612 1.627 241.432 2.225
201703 1.501 243.801 2.033
201706 0.268 244.955 0.361
201709 -0.407 246.819 -0.545
201712 1.406 246.524 1.883
201803 0.645 249.554 0.853
201806 0.430 251.989 0.563
201809 -1.035 252.439 -1.354
201812 0.910 251.233 1.196
201903 0.307 254.202 0.399
201906 -0.498 256.143 -0.642
201909 -0.599 256.759 -0.770
201912 0.982 256.974 1.262
202003 1.220 258.115 1.561
202006 -0.296 257.797 -0.379
202009 -0.545 260.280 -0.691
202012 2.776 260.474 3.519
202103 1.222 264.877 1.523
202106 1.080 271.696 1.313
202109 -1.550 274.310 -1.866
202112 -0.331 278.802 -0.392
202203 -0.011 287.504 -0.013
202206 -1.891 296.311 -2.107
202209 -2.539 296.808 -2.825
202212 1.117 296.797 1.243
202303 2.185 301.836 2.390
202306 1.922 305.109 2.080
202309 1.787 307.789 1.917
202312 3.365 306.746 3.622
202403 1.360 312.332 1.438
202406 0.307 314.175 0.323
202409 -0.087 315.301 -0.091
202412 1.971 315.605 2.062
202503 0.355 319.799 0.367
202506 0.904 322.561 0.925
202509 -0.118 324.800 -0.120
202512 2.080 324.054 2.120
202603 1.535 330.213 1.535

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.86 mean?
Weyco Group (FRA:WY1) has a Cyclically Adjusted FCF per Share of €2.86 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weyco Group and its competitors.
Is Weyco Group's Cyclically Adjusted FCF per Share too high?
Weyco Group's current Cyclically Adjusted FCF per Share is €2.86. Overall, Weyco Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Weyco Group's Cyclically Adjusted FCF per Share compare to RCKY and FWDI?
Weyco Group's Cyclically Adjusted FCF per Share of €2.86 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weyco Group and its competitors. Weyco Group's current Cyclically Adjusted FCF per Share is €2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weyco Group stock overvalued right now?
Based on GuruFocus' analysis, Weyco Group (FRA:WY1) is currently considered Significantly Overvalued. The stock's GF Value™ is €24.85, compared to a current price of €34.00 — trading 36.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.86. Weyco Group's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Weyco Group (FRA:WY1), the current Cyclically Adjusted FCF per Share is €2.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weyco Group (FRA:WY1) Overvalued in 2026?

Based on GuruFocus' analysis, Weyco Group stock appears to be overvalued. The current stock price of €34.00 is trading 36.8% above its estimated GF Value™ of €24.85. GuruFocus considers Weyco Group to be Significantly Overvalued.

Key valuation signals for FRA:WY1:

  • Cyclically Adjusted FCF per Share: €2.86
  • GF Value™: €24.85 vs. price of €34.00 (36.8% above fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the FRA:WY1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weyco Group Business Description

Other Exchanges WEYS:USA
Address 333 W. Estabrook Boulevard, Glendale, WI, USA, 53212
Weyco Group Inc is a company, engaged in the manufacturing, designing, and distribution of footwear. The company designs and markets footwear for men, women, and children. It markets its apparel, accessories, and footwear under the brand names of Florsheim, Nunn Bush, Stacy Adams, BOGS, Rafters, and Forsake. The company organizes its business into two segments; the North American wholesale operations and the North American retail operations. The majority of the company's revenue is generated from the wholesale segment under which its products are sold to footwear, department, and specialty stores, as well as e-commerce retailers. The company has operational footprints in the United States which generates key revenue, Canada, South Africa, and Australia.
63GF Score

Get the complete analysis for FRA:WY1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€34.00
Price
€24.85
GF Value