GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Fox-Wizel Ltd (OTCPK:FXWZF) » Definitions » Cyclically Adjusted FCF per Share

Fox-Wizel (Fox-Wizel) Cyclically Adjusted FCF per Share : $2.03 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Fox-Wizel Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fox-Wizel's adjusted free cash flow per share for the three months ended in Mar. 2024 was $3.079. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.03 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Fox-Wizel's average Cyclically Adjusted FCF Growth Rate was 43.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), Fox-Wizel's current stock price is $30.0444. Fox-Wizel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $2.03. Fox-Wizel's Cyclically Adjusted Price-to-FCF of today is 14.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fox-Wizel was 46.77. The lowest was 11.09. And the median was 20.10.


Fox-Wizel Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Fox-Wizel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fox-Wizel Cyclically Adjusted FCF per Share Chart

Fox-Wizel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.75 1.56 2.65

Fox-Wizel Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.58 1.65 2.07 2.65 2.03

Competitive Comparison of Fox-Wizel's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Fox-Wizel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fox-Wizel's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fox-Wizel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fox-Wizel's Cyclically Adjusted Price-to-FCF falls into.



Fox-Wizel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fox-Wizel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3.079/131.7762*131.7762
=3.079

Current CPI (Mar. 2024) = 131.7762.

Fox-Wizel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.962 100.560 1.261
201409 -1.836 100.428 -2.409
201412 1.208 99.070 1.607
201503 -1.448 99.621 -1.915
201506 -0.185 100.684 -0.242
201509 -1.501 100.392 -1.970
201512 0.263 99.792 0.347
201603 0.178 100.470 0.233
201606 1.391 101.688 1.803
201609 -1.477 101.861 -1.911
201612 2.319 101.863 3.000
201703 0.173 102.862 0.222
201706 0.953 103.349 1.215
201709 0.073 104.136 0.092
201712 1.649 104.011 2.089
201803 0.403 105.290 0.504
201806 0.424 106.317 0.526
201809 0.528 106.507 0.653
201812 1.460 105.998 1.815
201903 0.366 107.251 0.450
201906 1.679 108.070 2.047
201909 1.750 108.329 2.129
201912 3.576 108.420 4.346
202003 0.946 108.902 1.145
202006 2.299 108.767 2.785
202009 3.264 109.815 3.917
202012 1.939 109.897 2.325
202103 0.100 111.754 0.118
202106 4.395 114.631 5.052
202109 3.305 115.734 3.763
202112 4.685 117.630 5.248
202203 -2.436 121.301 -2.646
202206 3.917 125.017 4.129
202209 -0.581 125.227 -0.611
202212 5.248 125.222 5.523
202303 -2.303 127.348 -2.383
202306 2.180 128.729 2.232
202309 2.514 129.860 2.551
202312 9.000 129.419 9.164
202403 3.079 131.776 3.079

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Fox-Wizel  (OTCPK:FXWZF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fox-Wizel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.0444/2.03
=14.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fox-Wizel was 46.77. The lowest was 11.09. And the median was 20.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fox-Wizel Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Fox-Wizel's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Fox-Wizel (Fox-Wizel) Business Description

Traded in Other Exchanges
Address
Hermon Street, POB 76 Ben Gurion Airport, Airport City, ISR, 70100
Fox-Wizel Ltd is an Israel-based company which is engaged in apparel manufacturing. The company business activities include design, production distribution, marketing and selling of fashion apparel for men, women, and children; housewares and textile products; footwear, bags, and accessories. It is also engaged in the production of soaps, candles, bath and aromatic products. The company owns a number of brands including Fox, American Eagle, Aerie, TCP, Charles & Keith, Laline and Mango. It organizes its business into two segments namely fashion and home fashion and aromatic bath and body care products. The company operates its business across the globe. It generates the majority of its revenue from Israel.

Fox-Wizel (Fox-Wizel) Headlines

No Headlines