PT Argo Pantes Tbk (ISX:ARGO) Cyclically Adjusted FCF per Share: Rp-118.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ARGO PT Argo Pantes Tbk ISX:ARGO
46 GF Score
Price Rp1,165.00
GF Value Rp679.50
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Argo Pantes Tbk Cyclically Adjusted FCF per Share?

PT Argo Pantes Tbk ISX:ARGO +0.43% 46 Cyclically Adjusted FCF per Share is Rp-118.27 as of Mar. 2026. GuruFocus rates ISX:ARGO with a GF Score™ of 46/100 and a GF Value™ of Rp679.50 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Argo Pantes Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp2.568. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-118.27 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Argo Pantes Tbk was 8.40% per year. The lowest was 8.40% per year. And the median was 8.40% per year.

As of today (2026-07-31), PT Argo Pantes Tbk's current stock price is Rp1165.00. PT Argo Pantes Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-118.27. PT Argo Pantes Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Argo Pantes Tbk  (ISX:ARGO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Argo Pantes Tbk Cyclically Adjusted FCF per Share Related Terms


PT Argo Pantes Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Argo Pantes Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Argo Pantes Tbk Cyclically Adjusted FCF per Share Chart

PT Argo Pantes Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -185.71 -176.07 -164.04 -142.72

PT Argo Pantes Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -151.63 -138.24 -138.59 -142.72 -118.27

ISX:ARGO vs AIN: Cyclically Adjusted FCF per Share Comparison

For the Textile Manufacturing subindustry, PT Argo Pantes Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Argo Pantes Tbk Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Argo Pantes Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Argo Pantes Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ARGO
46GF Score
PT Argo Pantes Tbk ISX:ARGO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Argo Pantes Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Argo Pantes Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.568/136.5387*136.5387
=2.568

Current CPI (Mar. 2026) = 136.5387.

PT Argo Pantes Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 27.103 103.212 35.854
201609 -65.209 104.142 -85.494
201612 -464.793 105.222 -603.128
201703 -138.281 106.476 -177.324
201706 -41.405 107.722 -52.481
201709 3.331 108.020 4.210
201712 158.092 109.017 198.003
201803 9.059 110.097 11.235
201806 -43.731 111.085 -53.752
201809 -48.015 111.135 -58.991
201812 -1.711 112.430 -2.078
201903 93.548 112.829 113.207
201906 -97.598 114.730 -116.150
201909 10.228 114.905 12.154
201912 -155.069 115.486 -183.338
202003 14.663 116.252 17.222
202006 -27.923 116.630 -32.690
202009 -61.916 116.397 -72.630
202012 -27.839 117.318 -32.400
202103 -10.635 117.840 -12.323
202106 0.886 118.184 1.024
202109 -5.136 118.262 -5.930
202112 -24.054 119.516 -27.480
202203 -14.451 120.948 -16.314
202206 0.434 123.322 0.481
202209 2.034 125.298 2.216
202212 -36.183 126.098 -39.179
202303 -45.135 126.953 -48.543
202306 41.702 127.663 44.601
202309 0.000 128.151 0.000
202312 2.139 129.395 2.257
202403 -4.018 130.607 -4.200
202406 7.213 130.792 7.530
202409 -2.255 130.361 -2.362
202412 4.368 131.432 4.538
202503 5.510 131.948 5.702
202506 2.815 133.241 2.885
202509 5.627 133.819 5.741
202512 2.219 135.271 2.240
202603 2.568 136.539 2.568

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-118.27 mean?
PT Argo Pantes Tbk (ISX:ARGO) has a Cyclically Adjusted FCF per Share of Rp-118.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Argo Pantes Tbk and its competitors.
Is PT Argo Pantes Tbk's Cyclically Adjusted FCF per Share too high?
PT Argo Pantes Tbk's current Cyclically Adjusted FCF per Share is Rp-118.27. Overall, PT Argo Pantes Tbk has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Argo Pantes Tbk's Cyclically Adjusted FCF per Share compare to AIN?
PT Argo Pantes Tbk's Cyclically Adjusted FCF per Share of Rp-118.27 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Argo Pantes Tbk and its competitors. PT Argo Pantes Tbk's current Cyclically Adjusted FCF per Share is Rp-118.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Argo Pantes Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Argo Pantes Tbk (ISX:ARGO) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp679.50, compared to a current price of Rp1,165.00 — trading 71.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-118.27. PT Argo Pantes Tbk's overall GF Score™ is 46/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Argo Pantes Tbk (ISX:ARGO), the current Cyclically Adjusted FCF per Share is Rp-118.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Argo Pantes Tbk (ISX:ARGO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Argo Pantes Tbk stock appears to be overvalued. The current stock price of Rp1,165.00 is trading 71.4% above its estimated GF Value™ of Rp679.50. GuruFocus considers PT Argo Pantes Tbk to be Significantly Overvalued.

Key valuation signals for ISX:ARGO:

  • Cyclically Adjusted FCF per Share: Rp-118.27
  • GF Value™: Rp679.50 vs. price of Rp1,165.00 (71.4% above fair value)
  • GF Score™: 46/100 with 6 warning signs

No single metric tells the full story. See the ISX:ARGO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Argo Pantes Tbk Business Description

Address Jalan. Jenderal Gatot Subroto No. 95, Kav.22, Wisma Argo Manunggal, 2nd Floor, Jakarta, IDN, 12930
PT Argo Pantes Tbk operates in the textile industry. The company is engaged in the production and sale of finished fabric, knitwear, and garments. The company has two operating segments, which include the textile industry and the rental, of which the majority of the revenue derives from the leasing of warehouse facilities located in strategic industrial and commercial hubs in Tangerang and Bekasi. The Company's revenue from its warehouse business is categorized into four segments: (1) cooperation income, (2) rent income, (3) energy, and (4) local.
46GF Score

Get the complete analysis for ISX:ARGO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,165.00
Price
Rp679.50
GF Value