PT Indofood Sukses Makmur Tbk (ISX:INDF) Cyclically Adjusted FCF per Share: Rp1,035.22 (As of Mar. 2026)


ISX:INDF PT Indofood Sukses Makmur Tbk ISX:INDF
89 GF Score
Price Rp6,775.00
GF Value Rp7,689.38
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Indofood Sukses Makmur Tbk Cyclically Adjusted FCF per Share?

PT Indofood Sukses Makmur Tbk ISX:INDF +2.26% 89 Cyclically Adjusted FCF per Share is Rp1,035.22 as of Mar. 2026. GuruFocus rates ISX:INDF with a GF Score™ of 89/100 and a GF Value™ of Rp7,689.38 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indofood Sukses Makmur Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp221.663. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp1,035.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Indofood Sukses Makmur Tbk's average Cyclically Adjusted FCF Growth Rate was 24.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Indofood Sukses Makmur Tbk was 29.70% per year. The lowest was 6.60% per year. And the median was 22.20% per year.

As of today (2026-07-11), PT Indofood Sukses Makmur Tbk's current stock price is Rp6775.00. PT Indofood Sukses Makmur Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp1,035.22. PT Indofood Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF of today is 6.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indofood Sukses Makmur Tbk was 47.85. The lowest was 5.84. And the median was 17.36.


PT Indofood Sukses Makmur Tbk  (ISX:INDF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Indofood Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6775.00/1035.22
=6.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indofood Sukses Makmur Tbk was 47.85. The lowest was 5.84. And the median was 17.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indofood Sukses Makmur Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indofood Sukses Makmur Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indofood Sukses Makmur Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indofood Sukses Makmur Tbk Cyclically Adjusted FCF per Share Chart

PT Indofood Sukses Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 436.07 528.17 704.49 796.41 988.47

PT Indofood Sukses Makmur Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 830.12 842.92 880.97 988.47 1,035.22

ISX:INDF vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT Indofood Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indofood Sukses Makmur Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Indofood Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indofood Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:INDF
89GF Score
PT Indofood Sukses Makmur Tbk ISX:INDF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indofood Sukses Makmur Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indofood Sukses Makmur Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=221.663/136.5387*136.5387
=221.663

Current CPI (Mar. 2026) = 136.5387.

PT Indofood Sukses Makmur Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 62.480 103.212 82.654
201609 -118.117 104.142 -154.860
201612 618.918 105.222 803.124
201703 -122.334 106.476 -156.874
201706 24.853 107.722 31.502
201709 -153.828 108.020 -194.440
201712 204.242 109.017 255.804
201803 30.064 110.097 37.285
201806 188.422 111.085 231.597
201809 -311.476 111.135 -382.676
201812 -73.945 112.430 -89.801
201903 0.953 112.829 1.153
201906 333.028 114.730 396.332
201909 124.800 114.905 148.297
201912 530.546 115.486 627.263
202003 9.528 116.252 11.191
202006 434.995 116.630 509.249
202009 299.745 116.397 351.615
202012 310.714 117.318 361.619
202103 111.758 117.840 129.492
202106 277.804 118.184 320.949
202109 156.799 118.262 181.032
202112 582.055 119.516 664.957
202203 15.785 120.948 17.820
202206 233.013 123.322 257.985
202209 280.982 125.298 306.188
202212 568.707 126.098 615.796
202303 103.644 126.953 111.470
202306 305.760 127.663 327.018
202309 170.947 128.151 182.135
202312 1,070.226 129.395 1,129.314
202403 257.911 130.607 269.624
202406 104.213 130.792 108.792
202409 308.584 130.361 323.208
202412 675.300 131.432 701.541
202503 160.901 131.948 166.499
202506 326.800 133.241 334.889
202509 148.474 133.819 151.492
202512 951.353 135.271 960.268
202603 221.663 136.539 221.663

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp1,035.22 mean?
PT Indofood Sukses Makmur Tbk (ISX:INDF) has a Cyclically Adjusted FCF per Share of Rp1,035.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indofood Sukses Makmur Tbk and its competitors.
Is PT Indofood Sukses Makmur Tbk's Cyclically Adjusted FCF per Share too high?
PT Indofood Sukses Makmur Tbk's current Cyclically Adjusted FCF per Share is Rp1,035.22. Overall, PT Indofood Sukses Makmur Tbk has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Indofood Sukses Makmur Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT Indofood Sukses Makmur Tbk's Cyclically Adjusted FCF per Share of Rp1,035.22 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indofood Sukses Makmur Tbk and its competitors. PT Indofood Sukses Makmur Tbk's current Cyclically Adjusted FCF per Share is Rp1,035.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indofood Sukses Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indofood Sukses Makmur Tbk (ISX:INDF) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp7,689.38, compared to a current price of Rp6,775.00 — trading 11.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp1,035.22. PT Indofood Sukses Makmur Tbk's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indofood Sukses Makmur Tbk (ISX:INDF), the current Cyclically Adjusted FCF per Share is Rp1,035.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indofood Sukses Makmur Tbk (ISX:INDF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indofood Sukses Makmur Tbk stock appears to be undervalued. The current stock price of Rp6,775.00 is trading 11.9% below its estimated GF Value™ of Rp7,689.38. GuruFocus considers PT Indofood Sukses Makmur Tbk to be Modestly Undervalued.

Key valuation signals for ISX:INDF:

  • Cyclically Adjusted FCF per Share: Rp1,035.22
  • GF Value™: Rp7,689.38 vs. price of Rp6,775.00 (11.9% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the ISX:INDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indofood Sukses Makmur Tbk Business Description

Address Jalan Jend. Sudirman Kav 76-78, Sudirman Plaza, Indofood Tower, 27th Floor, Jakarta, IDN, 12910
PT Indofood Sukses Makmur Tbk is a packaged food company with a diversified portfolio in both raw materials and processed food. It divides operations into the Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group. The Consumer Branded Products Business Group, which generates maximum revenue, produces a varied range of consumer-branded products such as noodles, dairy, snack foods, special foods, food seasonings, and beverages. The Bogasari unit mainly produces wheat flour as well as pasta; and the Agribusiness unit is involved in seed breeding, oil palm cultivation and milling, and the production and marketing of branded cooking oils, margarine, and shortening. Geographically, the Group generates key revenue from Indonesia.
89GF Score

Get the complete analysis for ISX:INDF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp6,775.00
Price
Rp7,689.38
GF Value