PT Selamat Sempurna Tbk (ISX:SMSM) Cyclically Adjusted FCF per Share: Rp129.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SMSM PT Selamat Sempurna Tbk ISX:SMSM
86 GF Score
Price Rp1,750.00
GF Value Rp1,987.43
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share?

PT Selamat Sempurna Tbk ISX:SMSM +0.29% 86 Cyclically Adjusted FCF per Share is Rp129.78 as of Mar. 2026. GuruFocus rates ISX:SMSM with a GF Score™ of 86/100 and a GF Value™ of Rp1,987.43 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Selamat Sempurna Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp48.680. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp129.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Selamat Sempurna Tbk's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Selamat Sempurna Tbk was 11.30% per year. The lowest was 9.70% per year. And the median was 10.10% per year.

As of today (2026-07-18), PT Selamat Sempurna Tbk's current stock price is Rp1750.00. PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp129.78. PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF of today is 13.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Selamat Sempurna Tbk was 24.38. The lowest was 12.44. And the median was 16.17.


PT Selamat Sempurna Tbk  (ISX:SMSM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1750.00/129.78
=13.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Selamat Sempurna Tbk was 24.38. The lowest was 12.44. And the median was 16.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Related Terms


PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Chart

PT Selamat Sempurna Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 85.31 96.35 107.72 117.64 127.16

PT Selamat Sempurna Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 119.48 124.46 130.38 127.16 129.78

ISX:SMSM vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Selamat Sempurna Tbk Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SMSM
86GF Score
PT Selamat Sempurna Tbk ISX:SMSM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Selamat Sempurna Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=48.68/136.5387*136.5387
=48.680

Current CPI (Mar. 2026) = 136.5387.

PT Selamat Sempurna Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 20.402 103.212 26.990
201609 23.738 104.142 31.122
201612 18.394 105.222 23.869
201703 18.492 106.476 23.713
201706 11.069 107.722 14.030
201709 2.332 108.020 2.948
201712 27.395 109.017 34.311
201803 14.191 110.097 17.599
201806 -11.504 111.085 -14.140
201809 32.876 111.135 40.391
201812 28.006 112.430 34.011
201903 26.700 112.829 32.311
201906 7.245 114.730 8.622
201909 31.125 114.905 36.985
201912 31.456 115.486 37.190
202003 29.956 116.252 35.183
202006 20.395 116.630 23.876
202009 42.395 116.397 49.731
202012 58.118 117.318 67.640
202103 33.192 117.840 38.459
202106 4.699 118.184 5.429
202109 1.503 118.262 1.735
202112 16.951 119.516 19.365
202203 48.454 120.948 54.700
202206 28.278 123.322 31.309
202209 21.977 125.298 23.949
202212 39.016 126.098 42.247
202303 38.476 126.953 41.381
202306 21.205 127.663 22.679
202309 51.673 128.151 55.055
202312 51.168 129.395 53.993
202403 34.140 130.607 35.691
202406 17.606 130.792 18.380
202409 43.766 130.361 45.840
202412 67.277 131.432 69.891
202503 21.689 131.948 22.444
202506 33.903 133.241 34.742
202509 55.678 133.819 56.810
202512 48.225 135.271 48.677
202603 48.680 136.539 48.680

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp129.78 mean?
PT Selamat Sempurna Tbk (ISX:SMSM) has a Cyclically Adjusted FCF per Share of Rp129.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Selamat Sempurna Tbk and its competitors.
Is PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share too high?
PT Selamat Sempurna Tbk's current Cyclically Adjusted FCF per Share is Rp129.78. Overall, PT Selamat Sempurna Tbk has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share of Rp129.78 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Selamat Sempurna Tbk and its competitors. PT Selamat Sempurna Tbk's current Cyclically Adjusted FCF per Share is Rp129.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Selamat Sempurna Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Selamat Sempurna Tbk (ISX:SMSM) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,987.43, compared to a current price of Rp1,750.00 — trading 11.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp129.78. PT Selamat Sempurna Tbk's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Selamat Sempurna Tbk (ISX:SMSM), the current Cyclically Adjusted FCF per Share is Rp129.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Selamat Sempurna Tbk (ISX:SMSM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Selamat Sempurna Tbk stock appears to be undervalued. The current stock price of Rp1,750.00 is trading 11.9% below its estimated GF Value™ of Rp1,987.43. GuruFocus considers PT Selamat Sempurna Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SMSM:

  • Cyclically Adjusted FCF per Share: Rp129.78
  • GF Value™: Rp1,987.43 vs. price of Rp1,750.00 (11.9% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the ISX:SMSM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Selamat Sempurna Tbk Business Description

Address Pantai Indah Kapuk Street Boulevard, Jalan Pluit Raya I No. 1, Wisma ADR, 20th Floor, Kamal Muara, Penjaringan, North Jakarta, IDN, 14470
PT Selamat Sempurna Tbk is an investment holding company. The company's operating segment includes Filter; Radiator; Body Maker; Trading and Other products. It generates maximum revenue from the Filter segment. The Filter segment produces and sells filters. The company offers filters, radiators, oil, coolers, condensers, brake pipes, fuel pipes, fuel tanks, exhaust systems, press parts, and others. Geographically, it derives a majority of its revenue from Indonesia, while it also has its presence in Asia, America, Europe, Australia, and Africa.
86GF Score

Get the complete analysis for ISX:SMSM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,750.00
Price
Rp1,987.43
GF Value