GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » PT Selamat Sempurna Tbk (ISX:SMSM) » Definitions » Cyclically Adjusted FCF per Share

PT Selamat Sempurna Tbk (ISX:SMSM) Cyclically Adjusted FCF per Share : Rp110.35 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Selamat Sempurna Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp31.489. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp110.35 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Selamat Sempurna Tbk's average Cyclically Adjusted FCF Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Selamat Sempurna Tbk was 10.20% per year. The lowest was 9.90% per year. And the median was 10.05% per year.

As of today (2024-05-22), PT Selamat Sempurna Tbk's current stock price is Rp1590.00. PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp110.35. PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF of today is 14.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Selamat Sempurna Tbk was 22.91. The lowest was 13.02. And the median was 16.50.


PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Chart

PT Selamat Sempurna Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 72.05 81.03 85.31 96.36 107.91

PT Selamat Sempurna Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 98.66 98.49 102.12 107.91 110.35

Competitive Comparison of PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Selamat Sempurna Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=31.489/130.6070*130.6070
=31.489

Current CPI (Mar. 2024) = 130.6070.

PT Selamat Sempurna Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 6.268 93.015 8.801
201409 30.956 94.576 42.749
201412 9.007 98.819 11.904
201503 5.903 98.388 7.836
201506 -3.154 99.766 -4.129
201509 1.444 101.037 1.867
201512 71.451 102.133 91.371
201603 25.825 102.764 32.822
201606 20.402 103.212 25.817
201609 23.738 104.142 29.770
201612 18.394 105.222 22.832
201703 18.492 106.476 22.683
201706 11.069 107.722 13.421
201709 7.706 108.020 9.317
201712 22.020 109.017 26.381
201803 14.191 110.097 16.835
201806 -11.504 111.085 -13.526
201809 32.876 111.135 38.636
201812 28.006 112.430 32.534
201903 26.700 112.829 30.907
201906 7.245 114.730 8.248
201909 31.125 114.905 35.378
201912 31.456 115.486 35.575
202003 29.956 116.252 33.655
202006 20.395 116.630 22.839
202009 42.395 116.397 47.571
202012 58.118 117.318 64.701
202103 33.192 117.840 36.788
202106 4.699 118.184 5.193
202109 1.503 118.262 1.660
202112 16.951 119.516 18.524
202203 48.454 120.948 52.323
202206 28.278 123.322 29.948
202209 21.977 125.298 22.908
202212 39.016 126.098 40.411
202303 38.476 126.953 39.584
202306 21.630 127.663 22.129
202309 51.009 128.151 51.986
202312 53.278 129.395 53.777
202403 31.489 130.607 31.489

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Selamat Sempurna Tbk  (ISX:SMSM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Selamat Sempurna Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1590.00/110.35
=14.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Selamat Sempurna Tbk was 22.91. The lowest was 13.02. And the median was 16.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Selamat Sempurna Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Selamat Sempurna Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Selamat Sempurna Tbk (ISX:SMSM) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Pluit Raya I No. 1, Wisma ADR, North Jakarta, IDN, 14440
PT Selamat Sempurna Tbk is an investment holding company. The company's operating segment includes Filter; Radiator; Body Maker; Trading and Others. It generates maximum revenue from the Filter segment. The Filter segment produces and sells filters. It covers Automotive, Commercial, Heavy Equipment, Marine and Industrial for American, European, and Asian applications. The company offers filters, radiators, oil, coolers, condensers, brake pipe, fuel pipes, fuel tanks, exhaust systems, and press parts. Geographically, it derives a majority of revenue from Indonesia.

PT Selamat Sempurna Tbk (ISX:SMSM) Headlines

No Headlines