JAPSY (Japan Airlines Co) Cyclically Adjusted FCF per Share: $1.13 (As of Mar. 2026)


JAPSY Japan Airlines Co Ltd JAPSY
78 GF Score
Price $9.43
GF Value $9.95
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Japan Airlines Co Cyclically Adjusted FCF per Share?

Japan Airlines Co JAPSY -1.46% 78 Cyclically Adjusted FCF per Share is $1.13 as of Mar. 2026. GuruFocus rates JAPSY with a GF Score™ of 78/100 and a GF Value™ of $9.95 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Japan Airlines Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.212. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.13 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 253.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Japan Airlines Co was 253.40% per year. The lowest was -67.50% per year. And the median was 92.95% per year.

As of today (2026-07-07), Japan Airlines Co's current stock price is $9.43. Japan Airlines Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.13. Japan Airlines Co's Cyclically Adjusted Price-to-FCF of today is 8.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Japan Airlines Co was 380.02. The lowest was 5.03. And the median was 10.92.


Japan Airlines Co  (OTCPK:JAPSY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Japan Airlines Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.43/1.13
=8.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Japan Airlines Co was 380.02. The lowest was 5.03. And the median was 10.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Japan Airlines Co Cyclically Adjusted FCF per Share Related Terms


Japan Airlines Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Japan Airlines Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Airlines Co Cyclically Adjusted FCF per Share Chart

Japan Airlines Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.84 0.03 0.57 0.00 1.13

Japan Airlines Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.96 1.00 0.98 1.13

JAPSY vs DAL, UAL, LUV: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Japan Airlines Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Airlines Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Japan Airlines Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Japan Airlines Co's Cyclically Adjusted Price-to-FCF falls into.


JAPSY
78GF Score
Japan Airlines Co Ltd JAPSY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Airlines Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Japan Airlines Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.212/112.7000*112.7000
=1.212

Current CPI (Mar. 2026) = 112.7000.

Japan Airlines Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 0.000 98.500 0.000
201709 0.000 98.800 0.000
201712 0.000 99.400 0.000
201803 0.000 99.200 0.000
201806 0.000 99.200 0.000
201809 0.000 99.900 0.000
201812 0.000 99.700 0.000
201903 0.000 99.700 0.000
201906 0.753 99.800 0.850
201909 -0.250 100.100 -0.281
201912 0.371 100.500 0.416
202003 0.207 100.300 0.233
202006 -1.796 99.900 -2.026
202009 -0.277 99.900 -0.312
202012 -0.375 99.300 -0.426
202103 -0.417 99.900 -0.470
202106 -0.477 99.500 -0.540
202109 -0.519 100.100 -0.584
202112 0.092 100.100 0.104
202203 -0.162 101.100 -0.181
202206 0.673 101.800 0.745
202209 0.331 103.100 0.362
202212 0.604 104.100 0.654
202303 0.869 104.400 0.938
202306 1.001 105.200 1.072
202309 0.695 106.200 0.738
202312 0.476 106.800 0.502
202403 0.692 107.200 0.728
202406 0.769 108.200 0.801
202409 0.624 108.900 0.646
202412 0.503 110.700 0.512
202503 0.000 111.100 0.000
202506 0.622 111.700 0.628
202509 0.599 112.000 0.603
202512 0.459 113.000 0.458
202603 1.212 112.700 1.212

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.13 mean?
Japan Airlines Co (JAPSY) has a Cyclically Adjusted FCF per Share of $1.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Japan Airlines Co and its competitors.
Is Japan Airlines Co's Cyclically Adjusted FCF per Share too high?
Japan Airlines Co's current Cyclically Adjusted FCF per Share is $1.13. Overall, Japan Airlines Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Japan Airlines Co's Cyclically Adjusted FCF per Share compare to DAL and UAL?
Japan Airlines Co's Cyclically Adjusted FCF per Share of $1.13 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Japan Airlines Co and its competitors. Japan Airlines Co's current Cyclically Adjusted FCF per Share is $1.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Airlines Co stock overvalued right now?
Based on GuruFocus' analysis, Japan Airlines Co (JAPSY) is currently considered Fairly Valued. The stock's GF Value™ is $9.95, compared to a current price of $9.43 — trading 5.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.13. Japan Airlines Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Japan Airlines Co (JAPSY), the current Cyclically Adjusted FCF per Share is $1.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Airlines Co (JAPSY) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Airlines Co stock appears to be undervalued. The current stock price of $9.43 is trading 5.2% below its estimated GF Value™ of $9.95. GuruFocus considers Japan Airlines Co to be Fairly Valued.

Key valuation signals for JAPSY:

  • Cyclically Adjusted FCF per Share: $1.13
  • GF Value™: $9.95 vs. price of $9.43 (5.2% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the JAPSY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Airlines Co Business Description

Address 2-4-11 Higashi-Shinagawa, Nomura Real Estate Building, Shinagawa-ku, Tokyo, JPN, 140-8605
Japan Airlines Co Ltd is an international air transport services company. It offers scheduled and non-scheduled air transport services and aerial work services. The company operates large aircraft, medium-sized aircraft, small aircraft, and regional jets. The company is also engaged in the travel planning and sales business, which covers travel planning and sales, baggage delivery, system development and operation, ticketing systems for the travel industry, and credit card services related to air travel.
78GF Score

Get the complete analysis for JAPSY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.43
Price
$9.95
GF Value