JUSHF (Jushi Holdings) Cyclically Adjusted FCF per Share: $-0.19 (As of Mar. 2026)


JUSHF Jushi Holdings Inc JUSHF
42 GF Score
Price $0.47
GF Value $0.50
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Jushi Holdings Cyclically Adjusted FCF per Share?

Jushi Holdings JUSHF +2.88% 42 Cyclically Adjusted FCF per Share is $-0.19 as of Mar. 2026. GuruFocus rates JUSHF with a GF Score™ of 42/100 and a GF Value™ of $0.50 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jushi Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.19 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jushi Holdings was 16.70% per year. The lowest was 10.60% per year. And the median was 15.20% per year.

As of today (2026-07-08), Jushi Holdings's current stock price is $0.465. Jushi Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.19. Jushi Holdings's Cyclically Adjusted Price-to-FCF of today is .


Jushi Holdings  (OTCPK:JUSHF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jushi Holdings Cyclically Adjusted FCF per Share Related Terms


Jushi Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jushi Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jushi Holdings Cyclically Adjusted FCF per Share Chart

Jushi Holdings Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.40 -0.34 -0.27 -0.20 -0.19

Jushi Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.19 -0.20 -0.19 -0.19 -0.19

JUSHF vs ZTS, UTHR: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Jushi Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jushi Holdings Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Jushi Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jushi Holdings's Cyclically Adjusted Price-to-FCF falls into.


JUSHF
42GF Score
Jushi Holdings Inc JUSHF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jushi Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jushi Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.02/330.2130*330.2130
=0.020

Current CPI (Mar. 2026) = 330.2130.

Jushi Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 -0.001 240.229 -0.001
201608 -0.001 240.849 -0.001
201611 0.000 241.353 0.000
201702 0.000 243.603 0.000
201705 0.000 244.733 0.000
201708 -0.003 245.519 -0.004
201711 -0.008 246.669 -0.011
201802 -0.001 248.991 -0.001
201805 0.000 251.588 0.000
201808 -0.088 252.146 -0.115
201811 -0.007 252.038 -0.009
201902 -0.001 252.776 -0.001
201906 -0.200 256.143 -0.258
201909 -0.057 256.759 -0.073
201912 -0.025 256.974 -0.032
202003 -0.093 258.115 -0.119
202006 -0.088 257.797 -0.113
202009 -0.021 260.280 -0.027
202012 -0.106 260.474 -0.134
202103 -0.055 264.877 -0.069
202106 -0.236 271.696 -0.287
202109 -0.123 274.310 -0.148
202112 -0.048 278.802 -0.057
202203 -0.148 287.504 -0.170
202206 -0.174 296.311 -0.194
202209 -0.043 296.808 -0.048
202212 -0.014 296.797 -0.016
202303 -0.042 301.836 -0.046
202306 -0.043 305.109 -0.047
202309 0.001 307.789 0.001
202312 0.011 306.746 0.012
202403 0.028 312.332 0.030
202406 0.025 314.175 0.026
202409 0.008 315.301 0.008
202412 0.026 315.605 0.027
202503 0.016 319.799 0.017
202506 -0.033 322.561 -0.034
202509 0.004 324.800 0.004
202512 0.015 324.054 0.015
202603 0.020 330.213 0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.19 mean?
Jushi Holdings (JUSHF) has a Cyclically Adjusted FCF per Share of $-0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jushi Holdings and its competitors.
Is Jushi Holdings' Cyclically Adjusted FCF per Share too high?
Jushi Holdings' current Cyclically Adjusted FCF per Share is $-0.19. Overall, Jushi Holdings has a GF Score™ of 42/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jushi Holdings' Cyclically Adjusted FCF per Share compare to ZTS and UTHR?
Jushi Holdings' Cyclically Adjusted FCF per Share of $-0.19 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jushi Holdings and its competitors. Jushi Holdings's current Cyclically Adjusted FCF per Share is $-0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jushi Holdings stock overvalued right now?
Based on GuruFocus' analysis, Jushi Holdings (JUSHF) is currently considered Fairly Valued. The stock's GF Value™ is $0.50, compared to a current price of $0.47 — trading 7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.19. Jushi Holdings' overall GF Score™ is 42/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jushi Holdings (JUSHF), the current Cyclically Adjusted FCF per Share is $-0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jushi Holdings (JUSHF) Overvalued in 2026?

Based on GuruFocus' analysis, Jushi Holdings stock appears to be undervalued. The current stock price of $0.47 is trading 7% below its estimated GF Value™ of $0.50. GuruFocus considers Jushi Holdings to be Fairly Valued.

Key valuation signals for JUSHF:

  • Cyclically Adjusted FCF per Share: $-0.19
  • GF Value™: $0.50 vs. price of $0.47 (7% below fair value)
  • GF Score™: 42/100 with 5 warning signs

No single metric tells the full story. See the JUSHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jushi Holdings Business Description

Other Exchanges JUSH:Canada
Address 301 Yamato Road, Suite 3250, Boca Raton, FL, USA, 33431
Jushi Holdings Inc is a vertically integrated multi-state cannabis and hemp operator engaged in retail, distribution, cultivation, and processing in both medical and adult-use markets. The company operates a diverse portfolio of branded cannabis and hemp-derived assets built upon opportunistic acquisitions, distressed deals, and competitive applications. Its products are offered through brands like Hijinks, The Bank, The Lab, Seche, and Tasteology, among others. The company distributes its products through various retail dispensaries, including Nature's Remedy, Beyond Hello, and NuLeaf, and also operates an e-commerce platform called The Jushi Shop, offering branded apparel, accessories, and other products of its different brands. All of its revenues are generated within the United States.
42GF Score

Get the complete analysis for JUSHF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.47
Price
$0.50
GF Value