Nestle Pakistan (KAR:NESTLE) Cyclically Adjusted FCF per Share: ₨403.01 (As of Mar. 2026)


KAR:NESTLE Nestle Pakistan Ltd KAR:NESTLE
76 GF Score
Price ₨7,565.55
GF Value ₨7,878.49
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Nestle Pakistan Cyclically Adjusted FCF per Share?

Nestle Pakistan KAR:NESTLE -1.60% 76 Cyclically Adjusted FCF per Share is ₨403.01 as of Mar. 2026. GuruFocus rates KAR:NESTLE with a GF Score™ of 76/100 and a GF Value™ of ₨7,878.49 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nestle Pakistan's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨7.415. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨403.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nestle Pakistan's average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nestle Pakistan was 15.00% per year. The lowest was 9.80% per year. And the median was 13.50% per year.

As of today (2026-07-08), Nestle Pakistan's current stock price is ₨7565.55. Nestle Pakistan's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨403.01. Nestle Pakistan's Cyclically Adjusted Price-to-FCF of today is 18.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nestle Pakistan was 30.85. The lowest was 16.17. And the median was 21.05.


Nestle Pakistan  (KAR:NESTLE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nestle Pakistan's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7565.55/403.01
=18.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nestle Pakistan was 30.85. The lowest was 16.17. And the median was 21.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nestle Pakistan Cyclically Adjusted FCF per Share Related Terms


Nestle Pakistan Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nestle Pakistan's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nestle Pakistan Cyclically Adjusted FCF per Share Chart

Nestle Pakistan Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 235.15 295.60 322.89 357.61 391.37

Nestle Pakistan Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 375.40 369.04 395.06 391.37 403.01

KAR:NESTLE vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Nestle Pakistan's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nestle Pakistan Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nestle Pakistan's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nestle Pakistan's Cyclically Adjusted Price-to-FCF falls into.


KAR:NESTLE
76GF Score
Nestle Pakistan Ltd KAR:NESTLE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nestle Pakistan Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nestle Pakistan's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.415/330.2130*330.2130
=7.415

Current CPI (Mar. 2026) = 330.2130.

Nestle Pakistan Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 105.619 241.018 144.706
201609 155.348 241.428 212.477
201612 175.803 241.432 240.450
201703 -53.727 243.801 -72.770
201706 95.355 244.955 128.544
201709 102.780 246.819 137.507
201712 88.073 246.524 117.972
201803 -30.980 249.554 -40.993
201806 35.920 251.989 47.071
201809 92.690 252.439 121.247
201812 101.037 251.233 132.800
201903 -122.383 254.202 -158.978
201906 183.727 256.143 236.856
201909 63.216 256.759 81.301
201912 13.793 256.974 17.724
202003 -55.593 258.115 -71.122
202006 132.236 257.797 169.382
202009 214.322 260.280 271.907
202012 56.177 260.474 71.218
202103 -103.299 264.877 -128.779
202106 123.082 271.696 149.591
202109 168.335 274.310 202.641
202112 37.009 278.802 43.833
202203 12.068 287.504 13.861
202206 123.243 296.311 137.344
202209 147.402 296.808 163.992
202212 3.554 296.797 3.954
202303 -39.479 301.836 -43.191
202306 163.802 305.109 177.279
202309 249.026 307.789 267.169
202312 -44.937 306.746 -48.375
202403 62.173 312.332 65.732
202406 72.667 314.175 76.377
202409 252.255 315.301 264.185
202412 207.806 315.605 217.424
202503 77.310 319.799 79.828
202506 45.946 322.561 47.036
202509 362.154 324.800 368.190
202512 173.997 324.054 177.304
202603 7.415 330.213 7.415

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨403.01 mean?
Nestle Pakistan (KAR:NESTLE) has a Cyclically Adjusted FCF per Share of ₨403.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nestle Pakistan and its competitors.
Is Nestle Pakistan's Cyclically Adjusted FCF per Share too high?
Nestle Pakistan's current Cyclically Adjusted FCF per Share is ₨403.01. Overall, Nestle Pakistan has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nestle Pakistan's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Nestle Pakistan's Cyclically Adjusted FCF per Share of ₨403.01 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nestle Pakistan and its competitors. Nestle Pakistan's current Cyclically Adjusted FCF per Share is ₨403.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nestle Pakistan stock overvalued right now?
Based on GuruFocus' analysis, Nestle Pakistan (KAR:NESTLE) is currently considered Fairly Valued. The stock's GF Value™ is ₨7,878.49, compared to a current price of ₨7,565.55 — trading 4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨403.01. Nestle Pakistan's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nestle Pakistan (KAR:NESTLE), the current Cyclically Adjusted FCF per Share is ₨403.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nestle Pakistan (KAR:NESTLE) Overvalued in 2026?

Based on GuruFocus' analysis, Nestle Pakistan stock appears to be undervalued. The current stock price of ₨7,565.55 is trading 4% below its estimated GF Value™ of ₨7,878.49. GuruFocus considers Nestle Pakistan to be Fairly Valued.

Key valuation signals for KAR:NESTLE:

  • Cyclically Adjusted FCF per Share: ₨403.01
  • GF Value™: ₨7,878.49 vs. price of ₨7,565.55 (4% below fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the KAR:NESTLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nestle Pakistan Business Description

Address Packages Mall, PO Amer Sidhu, Shahrah-e-Roomi, Lahore, PAK, 54760
Nestle Pakistan Ltd is principally engaged in manufacturing, processing, and selling dairy, nutrition, beverages, and food products, including imported products. The company's product line consists of dairy, coffee, water, juices, nectars, & fruit drinks, infant nutrition, breakfast cereals, and Nestle professionals. Its segments include Dairy and Nutrition Products, which include milk-based products; Powdered and Liquid Beverages include juices, drinking water, and powdered drinks; Other Products include confectionery, cereals, and other products. It derives the majority of its revenue from the Dairy and Nutrition Products segments.
76GF Score

Get the complete analysis for KAR:NESTLE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨7,565.55
Price
₨7,878.49
GF Value